Loading…
← CockpitCompetitor Analysis › 600509.SS Xinjiang Tianfu Energy Co., Ltd. Class AOpen in the cockpit ↗

Xinjiang Tianfu Energy Co., Ltd. Class A600509.SSCompetitor analysis, valuation and peers

China · CNY·Utilities›Electric Utilities

Integrated local utility in Shihezi, Xinjiang, supplying electricity, heat, water and gas as a regional monopoly.

Momentum neutral 47
Mkt cap
$1.40B
US dollars, full cap
Free float
54%
of shares outstanding
$/day
$14.8M
20-day average traded
Fwd P/E
14.7×
forward earnings
ROIC−WACC
+0.9 pp
WACC 5.0%
Hurdle
-16 pp
Req g minus delivered
Next earnings
167 days
22 Apr 2027
Close · CNYCN¥6.77
1D+1.2%
1W+8.3%
1M-6.8%
3M-12.7%
6M-16.4%
YTD-18.0%
1Y-17.6%
ATR %2.7%
52w lowhigh40.4% off high

What Xinjiang Tianfu Energy does

Integrated local utility in Shihezi, Xinjiang, supplying electricity, heat, water and gas as a regional monopoly.

Earns from tariffs for power, heat, water and gas supplied inside Shihezi, a city built up by the Xinjiang Production and Construction Corps, so volumes follow local population and industry while prices are set by the government rather than by the market.

Products and services

  • Electricity supply
  • District heating
  • Water and gas supply

Customers

  • Households and industry in Shihezi, Xinjiang

Where it sits in the supply chain

  • Utilities
  • Multi-utility (power/heat/water/gas)
  • Shihezi, Xinjiang region

What could go right

  • Population/industrial growth in Shihezi

What could go wrong

  • Regulated tariffs
  • Coal cost swings

Moat: narrow (regulatory licence, installed base). Sole regional utility franchise for power, heat, water and gas in its service area.

Headquarters: Shihezi, Xinjiang, China · Employees: 3,097

Xinjiang Tianfu Energy at a glance

Size Xinjiang Tianfu Energy (600509.SS) is a China Utilities company (Electric Utilities) with a market value of $1.40B, the 1740th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥6.77 on 6 Nov 2026.

Performance Over six months the shares fell 16.4%, against -13.1% for the median peer and -16.4% for the China market (cap-weighted) — 10th lowest of 20 in its peer set.

Growth Revenue grew 8.8% over the last twelve months (peer median +3.3%); the operating margin is 6.9% (peer median 12.0%).

Valuation It trades at 14.7× forward earnings against a peer median of 8.9× (6th most expensive of 15).

Price implies For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -16 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 0.9 points above its cost of capital (5.0% WACC).

Next results Next results expected around 22 Apr 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026Peer median 86600509.SS 81
Six months, rebased to 100: Xinjiang Tianfu Energy against the median of its 20 peers (local-currency closes).

Xinjiang Tianfu Energy financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥9.17BCN¥8.35BCN¥9.24BCN¥9.47BCN¥8.13B
Revenue growth—-10%-2%+16%—
Gross profitCN¥3.13BCN¥1.62BCN¥1.41BCN¥1.42BCN¥603M
EBITDAn/aCN¥2.16BCN¥1.98BCN¥2.06BCN¥1.42B
Net incomeCN¥237MCN¥230MCN¥215MCN¥431M-CN¥199M
Free cash flowCN¥1.95BCN¥496M-CN¥2.85BCN¥327MCN¥420M
Capital expenditureCN¥886MCN¥1.19BCN¥4.73BCN¥1.90BCN¥501M
Total debtCN¥11.9BCN¥14.7BCN¥16.3BCN¥10.8BCN¥11.4B

Quarterly statements and history in the cockpit →

Xinjiang Tianfu Energy competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%+50%-20%0%00076795099505HEELEC0008996008646036931330002039CEPUNEAG18113498REHNSGMART600509.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Xinjiang Tianfu Energy is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%+60%20×40×95099505HE0008996036931330002039CEPUNEAG18113498REHNSGMART600116600509.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Xinjiang Tianfu Energy is the large dot.

Capital: growth delivered against growth the price implies

0%+100%+200%+300%0%100%200%300%0007679505ELECNAVASGMART600509.SSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Xinjiang Tianfu Energy is the large dot.

Xinjiang Tianfu Energy competitors and peer comparison

How Xinjiang Tianfu Energy compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Xinjiang Tianfu Energy against its 20 peers (data as of 6 Nov 2026)
Measure600509.SSPeer medianRank in peer set
1-month return-6.8%-3.8%7th lowest of 21
6-month return-16.4%-13.1%10th lowest of 20
Distance from 52-week high-40.4%-28.8%6th lowest of 21
Revenue growth (TTM)+8.8%+3.3%9th highest of 21
Operating margin6.9%12.0%8th lowest of 21
Forward P/E14.7×8.9×6th most expensive of 15
Growth the price implies (Req g, 7 yrs)-4.3%-0.9%7th least demanding of 17
Growth delivered (Del g)+11.5%+7.7%4th highest of 17
Hurdle (Req g minus delivered)-15.8 pp-12.2 pp6th least demanding of 17
ROIC minus cost of capital+0.9 pp+0.6 pp9th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Xinjiang Tianfu Energy 600509.SSChina$1.40B-16%+9%7%14.7×-4.3%+11.5%
Jinneng Holding Shanxi Electric Power 000767.SZChina$1.40B-20%-6%6%n/a2.5%+5.6%
Hokkaido Electric Power Company,Incorporated 9509.TJapan$1.38B+5%-1%4%7.3×n/an/a
Hokuriku Electric Power 9505.TJapan$1.34B+16%-5%7%7.6×8.4%+3.7%
Hawaiian Electric Industries HEUnited States$1.45B-43%+2%11%5.2×n/an/a
Vedanta Power VEDPOWER.NSIndia$1.46Bn/a+5%-13%n/an/an/a
Electricite de Strasbourg ELEC.PAFrance$1.29B-34%-10%8%n/a-10.7%+11.1%
Jiangxi Ganneng 000899.SZChina$1.26B-31%+24%13%7.4×-4.4%+22.6%
Harbin Hatou Investment 600864.SSChina$1.56B-18%0%-17%n/a-17.2%-3.8%
Jiangsu New Energy Development 603693.SSChina$1.56B-21%-3%35%20.9×0.7%+6.1%
Nava NAVA.NSIndia$1.59B-26%+9%29%n/a19.8%+11.0%
Dynagreen Environmental Protection 1330.HKHong Kong$1.59B+8%+17%31%10.3×-2.7%+8.4%
Guizhou Qianyuan Power 002039.SZChina$1.19B-8%+14%45%19.5×-10.1%+4.4%
Central Puerto SA Sponsored ADR CEPUUnited States$1.64B-29%+51%29%5.0×-5.0%+10.3%
Hunan Energy Group Development 000722.SZChina$1.19B-13%+126%48%n/a0.8%+2.4%
naturenergie NEAG.SWSwitzerland$1.17B-12%-16%13%12.1×-15.5%+5.6%
CGN New Energy 1811.HKHong Kong$1.16B-23%-12%26%6.2×4.2%+8.2%
Kasumigaseki Capital 3498.TJapan$1.16B+15%+70%17%7.6×n/an/a
Romande Energie REHN.SWSwitzerland$1.68B-1%+2%8%15.1×7.4%+7.2%
SG Mart SGMART.NSIndia$1.15B+55%+9%3%50.0×30.1%+298.2%
Chongqing Three Gorges Water Conservancy and Electric Power 600116.SSChina$1.73B-8%+4%6%18.8×-2.5%+14.1%

Questions

Which companies are Xinjiang Tianfu Energy's closest peers?
The cockpit's peer set: Jinneng Holding Shanxi Electric Power (000767.SZ), Hokkaido Electric Power Company,Incorporated (9509.T), Hokuriku Electric Power (9505.T), Hawaiian Electric Industries (HE), Vedanta Power (VEDPOWER.NS), Electricite de Strasbourg (ELEC.PA), Jiangxi Ganneng (000899.SZ), Harbin Hatou Investment (600864.SS).
Is Xinjiang Tianfu Energy expensive compared with its peers?
On forward p/e it trades at 14.7× against a peer median of 8.9×, 6th most expensive of 15 in its peer set. For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -16 pp: the price already allows for a slowdown.
How has Xinjiang Tianfu Energy stock performed?
Over six months to 6 Nov 2026 the shares returned -16.4% against -13.1% for the median peer; over one year -17.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.