Loading…

NavaNAVA.NSCompetitor analysis, valuation and peers

India · INR·Power & Utilities›Electric Utilities

Diversified Indian company (formerly Nava Bharat Ventures) in power generation, ferro-alloys manufacturing and coal mining in Zambia.

Momentum weak 20
Mkt cap
$1.59B
US dollars, full cap
Free float
48%
of shares outstanding
$/day
$1.05M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-8.2 pp
WACC 16.9%
Hurdle
+9 pp
Req g minus delivered
Next earnings
6 days
12 Nov 2026
Close · INR₹529.15
1D-1.0%
1W+4.0%
1M-7.2%
3M-10.9%
6M-26.1%
YTD-6.7%
1Y-14.6%
ATR %3.4%
Beta1.26
52w lowhigh28.4% off high

What Nava does

Diversified Indian company (formerly Nava Bharat Ventures) in power generation, ferro-alloys manufacturing and coal mining in Zambia.

Its power plants sell electricity under long-term supply contracts, including a coal mine and power station in Zambia that sells to the state utility, while the Indian ferro-alloy plants sell a steel-making additive to steelmakers and earn the gap over power and ore costs. The company renamed itself from Nava Bharat Ventures.

Products and services

  • Power generation (thermal IPP)
  • Ferro-alloys manufacturing
  • Coal mining (Zambia)

Customers

  • State electricity distribution companies
  • Steel manufacturers (ferro-alloys)

Where it sits in the supply chain

  • Diversified industrials
  • Power generation & ferro-alloys…
  • Coal mining (Zambia) & agri/healthcare…

What could go right

  • Ferro-alloy/steel demand growth
  • Zambian coal/copper-belt demand

What could go wrong

  • Power tariff/merchant-price volatility
  • Ferro-alloy commodity price cyclicality

Moat: narrow (scale, installed base). Diversified captive-power-plus-ferro-alloys model gives some cost integration, but each segment faces sizable dedicated competitors.

Headquarters: Hyderabad, India · Founded: 1972 · Employees: 1,249

Named competitors

  • Maithan Alloys MAITHANALL.NS
  • Ferro Alloys Corporation private or unlisted
  • Various independent power producers private or unlisted

Nava at a glance

Size Nava (NAVA.NS) is an India Utilities company (Electric Utilities) with a market value of $1.59B, the 443rd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹529.15 on 6 Nov 2026.

Performance Over six months the shares fell 26.1%, against -19.8% for the median peer and 0.0% for the India market (cap-weighted) — 8th lowest of 20 in its peer set.

Growth Revenue grew 9.0% over the last twelve months (peer median -0.2%); the operating margin is 29.1% (peer median 8.0%).

Valuation It trades at 3.5× enterprise value to sales against a peer median of 2.1× (6th most expensive of 21).

Price implies For today's price to make sense, revenue must grow about 20% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is +9 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 8.2 points below its cost of capital (16.9% WACC).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 76NAVA.NS 73
Six months, rebased to 100: Nava against the median of its 20 peers (local-currency closes).

Nava financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹43.1B₹42.9B₹39.8B₹38.2B₹35.2B
Revenue growth—+8%+4%+8%—
Gross profit₹15.7B₹14.6B₹15.7B₹14.2B₹15.2B
EBITDA₹16.6B₹17.4B₹18.5B₹17.4B₹15.7B
Net income₹7.56B₹7.87B₹10.9B₹9.44B₹9.28B
Free cash flown/a₹5.39B₹12.0B₹28.4B₹8.78B
Capital expendituren/a₹18.1B₹8.52B₹1.66B₹1.00B
Total debtn/a₹22.3B₹8.93B₹4.14B₹30.7B

Quarterly statements and history in the cockpit →

Nava competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%1330603693600864CEPUREHN600116HE0579CESC00076760074495090006909505ELEC600452000600NAVA.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Nava is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%2×4×1330603693600864CEPUREHN600116VEDPOWERHE0579CESC00076760050960074495090006909505ELEC000966600452000600NAVA.NSRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Nava is the large dot.

Capital: growth delivered against growth the price implies

-20%-10%0%+10%+20%-20%0%20%1330603693600864CEPUREHN60011605790007676005090006909505ELECNAVA.NSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Nava is the large dot.

Nava competitors and peer comparison

Head to head with its named competitors (NAVA.NS vs MAITHANALL.NS)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Nava NAVA.NS$1.59B-26%+9%29%3.5×19.8%
Maithan Alloys MAITHANALL.NSn/a-20%n/an/an/an/a

How Nava compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Nava against its 20 peers (data as of 6 Nov 2026)
MeasureNAVA.NSPeer medianRank in peer set
1-month return-7.2%-3.3%5th lowest of 21
6-month return-26.1%-19.8%8th lowest of 20
Distance from 52-week high-28.4%-37.4%7th highest of 21
Revenue growth (TTM)+9.0%-0.2%3rd highest of 21
Operating margin29.1%8.0%3rd highest of 21
EV / Sales3.5×2.1×6th most expensive of 21
Growth the price implies (Req g, 7 yrs)19.8%-1.8%most demanding of 15
Growth delivered (Del g)+11.0%+6.2%4th highest of 15
Hurdle (Req g minus delivered)+8.8 pp-8.2 ppmost demanding of 15
ROIC minus cost of capital-8.2 pp+0.2 pp2nd lowest of 21
EV / EBITDA9.1×6.3×3rd most expensive of 8
Net debt / EBITDA-0.8×4.0×2nd least indebted of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Nava NAVA.NSIndia$1.59B-26%+9%29%3.5×19.8%+11.0%
Dynagreen Environmental Protection 1330.HKHong Kong$1.59B+8%+17%31%5.6×-2.7%+8.4%
Jiangsu New Energy Development 603693.SSChina$1.56B-21%-3%35%9.1×0.7%+6.1%
Harbin Hatou Investment 600864.SSChina$1.56B-18%0%-17%1.0×-17.2%-3.8%
Central Puerto SA Sponsored ADR CEPUUnited States$1.64B-29%+51%29%1.9×-5.0%+10.3%
Romande Energie REHN.SWSwitzerland$1.68B-1%+2%8%2.0×7.4%+7.2%
Chongqing Three Gorges Water Conservancy and Electric Power 600116.SSChina$1.73B-8%+4%6%1.9×-2.5%+14.1%
Vedanta Power VEDPOWER.NSIndia$1.46Bn/a+5%-13%3.9×n/an/a
Hawaiian Electric Industries HEUnited States$1.45B-43%+2%11%1.2×n/an/a
Beijing Jingneng Clean Energy 0579.HKHong Kong$1.74B-27%-1%18%3.2×-1.0%+3.5%
CESC CESC.NSIndia$1.77B-32%+9%12%0.9×n/an/a
Jinneng Holding Shanxi Electric Power 000767.SZChina$1.40B-20%-6%6%3.2×2.5%+5.6%
Xinjiang Tianfu Energy 600509.SSChina$1.40B-16%+9%7%2.5×-4.3%+11.5%
Datang Huayin Electric Power 600744.SSChina$1.83B-30%-10%6%5.0×n/an/a
Hokkaido Electric Power Company,Incorporated 9509.TJapan$1.38B+5%-1%4%2.0×n/an/a
Guangdong Baolihua New Energy Stock 000690.SZChina$1.87B+9%+1%14%1.7×-11.6%+3.9%
Hokuriku Electric Power 9505.TJapan$1.34B+16%-5%7%1.5×8.4%+3.7%
Electricite de Strasbourg ELEC.PAFrance$1.29B-34%-10%8%0.7×-10.7%+11.1%
CHN Energy Changyuan Electric Power 000966.SZChina$1.99B-16%-9%1%2.7×6.6%+6.2%
Chongqing Fuling Electric Power Industrial 600452.SSChina$2.00B-25%-7%17%3.7×3.6%+2.4%
HCIG Energy Investment 000600.SZChina$2.01B-31%-12%9%2.1×n/an/a

Questions

Who are Nava's main competitors?
Named competitors: Maithan Alloys (MAITHANALL.NS), Ferro Alloys Corporation (private or unlisted), Various independent power producers (private or unlisted). The cockpit's measured peer set (industry) also includes Dynagreen Environmental Protection (1330.HK), Jiangsu New Energy Development (603693.SS), Harbin Hatou Investment (600864.SS), Central Puerto SA Sponsored ADR (CEPU), Romande Energie (REHN.SW), Chongqing Three Gorges Water Conservancy and Electric Power (600116.SS).
Is Nava expensive compared with its peers?
On ev / sales it trades at 3.5× against a peer median of 2.1×, 6th most expensive of 21 in its peer set. For today's price to make sense, revenue must grow about 20% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is +9 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Nava stock performed?
Over six months to 6 Nov 2026 the shares returned -26.1% against -19.8% for the median peer; over one year -14.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.