Loading…
Employees: 1,293
Size Maruzen (5982.T) is a Japan Industrials company (Industrial Machinery) with a market value of $382M, the 1211th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥3,815 on 6 Nov 2026.
Performance Over six months the shares gained 2.4%, against -26.5% for the median peer and +1.8% for the Japan market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 6.2% over the last twelve months (peer median +2.7%); the operating margin is 10.1% (peer median 5.0%).
Valuation It trades at 11.0× forward earnings against a peer median of 21.5× (2nd cheapest of 5).
Capital Return on invested capital runs 24.3 points above its cost of capital (5.0% WACC).
Next results Next results expected around 1 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥69.5B | ¥66.8B | ¥64.3B | ¥60.6B | ¥57.5B |
| Revenue growth | — | +4% | +6% | +5% | — |
| Gross profit | ¥19.8B | ¥18.8B | ¥17.8B | ¥16.1B | ¥14.3B |
| EBITDA | ¥7.99B | ¥7.59B | ¥6.99B | ¥5.72B | ¥4.40B |
| Net income | ¥5.48B | ¥5.22B | ¥4.65B | ¥3.71B | ¥2.82B |
| Free cash flow | n/a | ¥3.80B | ¥4.52B | ¥3.94B | ¥3.46B |
| Capital expenditure | n/a | ¥1.04B | ¥985M | ¥740M | ¥644M |
| Total debt | ¥1.25B | ¥10.3M | ¥12.7M | ¥21.9M | ¥21.4M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 5982.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -4.2% | -11.0% | 5th highest of 21 |
| 6-month return | +2.4% | -26.5% | 3rd highest of 21 |
| Distance from 52-week high | -11.6% | -43.8% | 2nd highest of 21 |
| Revenue growth (TTM) | +6.2% | +2.7% | 9th highest of 21 |
| Operating margin | 10.1% | 5.0% | 7th highest of 21 |
| Forward P/E | 11.0× | 21.5× | 2nd cheapest of 5 |
| ROIC minus cost of capital | +24.3 pp | -2.7 pp | highest of 21 |
| EV / EBITDA | 2.9× | 14.7× | cheapest of 8 |
| Net debt / EBITDA | -4.7× | -0.9× | 4th least indebted of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Maruzen 5982.T | Japan | $382M | +2% | +6% | 10% | 11.0× | n/a | n/a |
| Guangdong Zhengye Technology 300410.SZ | China | $382M | -28% | +32% | 5% | n/a | 33.4% | -6.2% |
| Masterwork 300195.SZ | China | $380M | -30% | +2% | 2% | n/a | n/a | n/a |
| Tongtai Machine & Tool 4526.TW | Taiwan | $380M | +22% | -12% | -13% | n/a | n/a | n/a |
| Jiangxi Avonflow HVAC Tech 301575.SZ | China | $383M | -37% | +18% | 11% | n/a | n/a | n/a |
| Cscec Scimee Sci. & Tech 300425.SZ | China | $384M | -25% | -5% | 1% | n/a | 6.0% | +5.1% |
| WPIL WPIL.NS | India | $380M | -17% | +8% | 16% | 21.4× | n/a | n/a |
| Nanjing Inform Storage Equipment (Group) 603066.SS | China | $384M | -23% | +17% | 1% | n/a | 16.9% | +13.7% |
| CLOBOT 466100.KS | South Korea | $385M | -65% | +32% | -7% | n/a | n/a | n/a |
| Avingtrans AVG.L | United Kingdom | $377M | +17% | +4% | 8% | 21.6× | 18.3% | +10.6% |
| Ningbo Heli Technology 603917.SS | China | $376M | -2% | +15% | 1% | n/a | n/a | n/a |
| SFA NEXEL 222080.KS | South Korea | $376M | -62% | -43% | 11% | n/a | -14.8% | +28.1% |
| Shen Mao Technology 3305.TW | Taiwan | $387M | -18% | +45% | 9% | n/a | n/a | n/a |
| Guangdong Jinming Machinery 300281.SZ | China | $388M | -17% | -4% | -5% | n/a | 16.9% | +1.5% |
| Changzhou Langbo Sealing Technologies 603655.SS | China | $388M | -44% | +3% | 18% | n/a | 29.6% | +10.2% |
| Zoje Resources Investment 002021.SZ | China | $391M | -31% | -2% | 0% | n/a | 40.8% | +9.9% |
| Symphony SYMPHONY.NS | India | $373M | -37% | +2% | 12% | 24.0× | n/a | n/a |
| Zhejiang Tongxing Technology 301252.SZ | China | $372M | -17% | +34% | 7% | n/a | n/a | n/a |
| SNT 036530.KS | South Korea | $392M | -34% | +2% | 12% | 3.7× | n/a | n/a |
| Nel NEL.OL | Norway | $393M | -34% | -29% | -191% | n/a | n/a | n/a |
| Shanghai Karon Eco-Valve Manufacturing 301151.SZ | China | $393M | -12% | -6% | 5% | n/a | 6.7% | -4.6% |