Loading…
← CockpitCompetitor Analysis › 4526.TW Tongtai Machine & Tool Co., LtdOpen in the cockpit ↗

Tongtai Machine & Tool Co., Ltd4526.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Industrials›Industrial Machinery
Momentum leader 98
Mkt cap
$380M
US dollars, full cap
Free float
89%
of shares outstanding
$/day
$30.1M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-10.5 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Close · TWDNT$49.35
1D-9.4%
1W-11.9%
1M+47.3%
3M+65.9%
6M+22.5%
YTD+55.7%
1Y+45.6%
ATR %7.6%
52w lowhigh19.1% off high

What Tongtai Machine & Tool does

Employees: 1,279

Tongtai Machine & Tool at a glance

Size Tongtai Machine & Tool (4526.TW) is a Taiwan Industrials company (Industrial Machinery) with a market value of $380M, the 546th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$49.35 on 6 Nov 2026.

Performance Over six months the shares gained 22.5%, against -26.5% for the median peer and -3.4% for the Taiwan market (cap-weighted) — highest of 21 in its peer set.

Growth Revenue fell 11.6% over the last twelve months (peer median +7.3%); the operating margin is -12.7% (peer median 3.6%).

Valuation It trades at 3.3× enterprise value to sales against a peer median of 2.1× (5th most expensive of 21).

Capital Return on invested capital runs 10.5 points below its cost of capital (5.0% WACC).

Relative performance

10015011 May 202611 Aug 20266 Nov 20264526.TW 133Peer median 73
Six months, rebased to 100: Tongtai Machine & Tool against the median of its 20 peers (local-currency closes).

Tongtai Machine & Tool financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$5.18BNT$5.37BNT$5.75BNT$7.62BNT$8.27B
Revenue growth—-7%-25%-8%—
Gross profitNT$661MNT$751MNT$384MNT$1.42BNT$1.69B
EBITDA-NT$433M-NT$474M-NT$803MNT$157MNT$470M
Net income-NT$449MNT$459M-NT$907MNT$50.1MNT$91.0M
Free cash flow-NT$1.28B-NT$936MNT$55.5MNT$577MNT$517M
Capital expenditureNT$256MNT$291MNT$127MNT$136MNT$160M
Total debtNT$5.59BNT$5.04BNT$5.04BNT$4.97BNT$5.78B

Quarterly statements and history in the cockpit →

Tongtai Machine & Tool competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%+20%-20%0%+20%+40%300195WPIL5982300410AVG3015753004256030666039172220804661003305603655SYMPHONY301252090360HDD4526.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Tongtai Machine & Tool is the large dot.

Fundamentals: revenue growth against valuation

0%+20%0×5×300195WPIL5982300410AVG3015753004256030666039172220804661003305300281603655SYMPHONY301252RIEN090360HDD4526.TWRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Tongtai Machine & Tool is the large dot.

Tongtai Machine & Tool competitors and peer comparison

How Tongtai Machine & Tool compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Tongtai Machine & Tool against its 20 peers (data as of 6 Nov 2026)
Measure4526.TWPeer medianRank in peer set
1-month return+47.3%-13.1%highest of 21
6-month return+22.5%-26.5%highest of 21
Distance from 52-week high-19.1%-45.2%3rd highest of 21
Revenue growth (TTM)-11.6%+7.3%2nd lowest of 21
Operating margin-12.7%3.6%lowest of 21
EV / Sales3.3×2.1×5th most expensive of 21
ROIC minus cost of capital-10.5 pp-2.5 pp3rd lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Tongtai Machine & Tool 4526.TWTaiwan$380M+22%-12%-13%3.3×n/an/a
Masterwork 300195.SZChina$380M-30%+2%2%3.2×n/an/a
WPIL WPIL.NSIndia$380M-17%+8%16%1.8×n/an/a
Maruzen 5982.TJapan$382M+2%+6%10%0.3×n/an/a
Guangdong Zhengye Technology 300410.SZChina$382M-28%+32%5%2.8×33.4%-6.2%
Avingtrans AVG.LUnited Kingdom$377M+17%+4%8%1.8×18.3%+10.6%
Jiangxi Avonflow HVAC Tech 301575.SZChina$383M-37%+18%11%2.0×n/an/a
Cscec Scimee Sci. & Tech 300425.SZChina$384M-25%-5%1%2.1×6.0%+5.1%
Nanjing Inform Storage Equipment (Group) 603066.SSChina$384M-23%+17%1%1.6×16.9%+13.7%
Ningbo Heli Technology 603917.SSChina$376M-2%+15%1%2.8×n/an/a
SFA NEXEL 222080.KSSouth Korea$376M-62%-43%11%0.8×-14.8%+28.1%
CLOBOT 466100.KSSouth Korea$385M-65%+32%-7%10.6×n/an/a
Shen Mao Technology 3305.TWTaiwan$387M-18%+45%9%1.3×n/an/a
Guangdong Jinming Machinery 300281.SZChina$388M-17%-4%-5%4.7×16.9%+1.5%
Changzhou Langbo Sealing Technologies 603655.SSChina$388M-44%+3%18%9.1×29.6%+10.2%
Symphony SYMPHONY.NSIndia$373M-37%+2%12%2.8×n/an/a
Zhejiang Tongxing Technology 301252.SZChina$372M-17%+34%7%1.6×n/an/a
Rieter RIEN.SWSwitzerland$371M-31%+20%-4%1.1×n/an/a
Robostar 090360.KSSouth Korea$371M-29%+26%-2%5.0×n/an/a
Zoje Resources Investment 002021.SZChina$391M-31%-2%0%3.1×40.8%+9.9%
Heidelberger Druckmaschinen HDD.DEGermany$370M-23%-5%2%0.2×n/an/a

Questions

Which companies are Tongtai Machine & Tool's closest peers?
The cockpit's peer set: Masterwork (300195.SZ), WPIL (WPIL.NS), Maruzen (5982.T), Guangdong Zhengye Technology (300410.SZ), Avingtrans (AVG.L), Jiangxi Avonflow HVAC Tech (301575.SZ), Cscec Scimee Sci. & Tech (300425.SZ), Nanjing Inform Storage Equipment (Group) (603066.SS).
Is Tongtai Machine & Tool expensive compared with its peers?
On ev / sales it trades at 3.3× against a peer median of 2.1×, 5th most expensive of 21 in its peer set.
How has Tongtai Machine & Tool stock performed?
Over six months to 6 Nov 2026 the shares returned +22.5% against -26.5% for the median peer; over one year +45.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.