Employees: 477
Size SFA NEXEL (222080.KS) is a South Korea Industrials company (Industrial Machinery) with a market value of $376M, the 411th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩6,570 on 6 Nov 2026.
Performance Over six months the shares fell 61.7%, against -23.6% for the median peer and -24.5% for the South Korea market (cap-weighted) — 2nd lowest of 21 in its peer set.
Growth Revenue fell 43.5% over the last twelve months (peer median +16.2%); the operating margin is 10.6% (peer median 2.4%).
Valuation It trades at 0.8× enterprise value to sales against a peer median of 2.1× (4th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about -15% a year for seven years (Req g). Recent delivered growth is +28%, so the hurdle is -43 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.6 points below its cost of capital (9.7% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩292B | ₩407B | ₩509B | ₩310B | ₩159B |
| Revenue growth | — | -20% | +64% | +95% | — |
| Gross profit | ₩57.3B | ₩58.9B | ₩110B | ₩58.2B | ₩35.1B |
| EBITDA | ₩37.1B | ₩41.3B | ₩64.4B | ₩41.4B | ₩7.26B |
| Net income | ₩41.9B | ₩28.7B | ₩56.2B | ₩28.9B | ₩11.7B |
| Free cash flow | ₩127B | ₩98.3B | -₩6.05B | -₩84.1B | ₩39.1B |
| Capital expenditure | ₩1.67B | ₩5.24B | ₩36.8B | ₩12.6B | ₩16.1B |
| Total debt | ₩437M | ₩4.27B | ₩5.07B | ₩25.3B | ₩50.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 222080.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -22.3% | -10.1% | 3rd lowest of 21 |
| 6-month return | -61.7% | -23.6% | 2nd lowest of 21 |
| Distance from 52-week high | -67.0% | -43.8% | 3rd lowest of 21 |
| Revenue growth (TTM) | -43.5% | +16.2% | lowest of 21 |
| Operating margin | 10.6% | 2.4% | 4th highest of 21 |
| EV / Sales | 0.8× | 2.1× | 4th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | -14.8% | 18.3% | least demanding of 6 |
| Growth delivered (Del g) | +28.1% | +5.1% | highest of 6 |
| Hurdle (Req g minus delivered) | -42.8 pp | +7.6 pp | least demanding of 6 |
| ROIC minus cost of capital | -0.6 pp | -3.1 pp | 6th highest of 21 |
| EV / EBITDA | 6.1× | 14.7× | 3rd cheapest of 10 |
| Net debt / EBITDA | -7.7× | 0.2× | least indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| SFA NEXEL 222080.KS | South Korea | $376M | -62% | -43% | 11% | 0.8× | -14.8% | +28.1% |
| Ningbo Heli Technology 603917.SS | China | $376M | -2% | +15% | 1% | 2.8× | n/a | n/a |
| Avingtrans AVG.L | United Kingdom | $377M | +17% | +4% | 8% | 1.8× | 18.3% | +10.6% |
| WPIL WPIL.NS | India | $380M | -17% | +8% | 16% | 1.8× | n/a | n/a |
| Symphony SYMPHONY.NS | India | $373M | -37% | +2% | 12% | 2.8× | n/a | n/a |
| Zhejiang Tongxing Technology 301252.SZ | China | $372M | -17% | +34% | 7% | 1.6× | n/a | n/a |
| Tongtai Machine & Tool 4526.TW | Taiwan | $380M | +22% | -12% | -13% | 3.3× | n/a | n/a |
| Masterwork 300195.SZ | China | $380M | -30% | +2% | 2% | 3.2× | n/a | n/a |
| Maruzen 5982.T | Japan | $382M | +2% | +6% | 10% | 0.3× | n/a | n/a |
| Rieter RIEN.SW | Switzerland | $371M | -31% | +20% | -4% | 1.1× | n/a | n/a |
| Robostar 090360.KS | South Korea | $371M | -29% | +26% | -2% | 5.0× | n/a | n/a |
| Guangdong Zhengye Technology 300410.SZ | China | $382M | -28% | +32% | 5% | 2.8× | 33.4% | -6.2% |
| Heidelberger Druckmaschinen HDD.DE | Germany | $370M | -23% | -5% | 2% | 0.2× | n/a | n/a |
| Lanpec Technologies 601798.SS | China | $370M | -24% | +33% | 4% | 2.5× | 43.1% | -3.3% |
| Jiangxi Avonflow HVAC Tech 301575.SZ | China | $383M | -37% | +18% | 11% | 2.0× | n/a | n/a |
| Cscec Scimee Sci. & Tech 300425.SZ | China | $384M | -25% | -5% | 1% | 2.1× | 6.0% | +5.1% |
| Nanjing Inform Storage Equipment (Group) 603066.SS | China | $384M | -23% | +17% | 1% | 1.6× | 16.9% | +13.7% |
| CLOBOT 466100.KS | South Korea | $385M | -65% | +32% | -7% | 10.6× | n/a | n/a |
| Bystronic BYS.SW | Switzerland | $366M | -23% | -2% | -6% | 0.1× | n/a | n/a |
| HLB innoVation 024850.KS | South Korea | $366M | -38% | +21% | -106% | 13.8× | n/a | n/a |
| Shen Mao Technology 3305.TW | Taiwan | $387M | -18% | +45% | 9% | 1.3× | n/a | n/a |