Loading…
Employees: 663
Size Farglory Free Trade Zone Investment (5607.TW) is a Taiwan Industrials company (Air Freight/Couriers) with a market value of $534M, the 424th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$47.65 on 6 Nov 2026.
Performance Over six months the shares gained 0.1%, against -11.6% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 4th highest of 20 in its peer set.
Growth Revenue grew 30.4% over the last twelve months (peer median +6.6%); the operating margin is 42.0% (peer median 3.1%).
Valuation It trades at 8.3× forward earnings against a peer median of 22.1× (cheapest of 11).
Price implies For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is +17%, so the hurdle is -19 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 1.8 points above its cost of capital (5.0% WACC).
Next results Next results expected around 16 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | NT$4.83B | NT$4.14B | NT$3.46B | NT$2.91B | NT$3.20B |
| Revenue growth | — | +20% | +19% | -9% | — |
| Gross profit | NT$2.40B | NT$1.91B | NT$1.49B | NT$1.30B | NT$1.81B |
| EBITDA | NT$3.08B | NT$2.49B | NT$2.01B | NT$1.55B | NT$1.84B |
| Net income | NT$1.35B | NT$1.03B | NT$717M | NT$892M | NT$1.10B |
| Free cash flow | NT$2.09B | NT$1.64B | NT$1.12B | NT$511M | -NT$273M |
| Capital expenditure | NT$369M | NT$435M | NT$363M | NT$709M | NT$1.92B |
| Total debt | NT$13.6B | NT$14.3B | NT$14.7B | NT$13.5B | NT$12.0B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 5607.TW | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -8.0% | -5.8% | 8th lowest of 21 |
| 6-month return | +0.1% | -11.6% | 4th highest of 20 |
| Distance from 52-week high | -18.4% | -27.3% | 6th highest of 21 |
| Revenue growth (TTM) | +30.4% | +6.6% | 4th highest of 21 |
| Operating margin | 42.0% | 3.1% | highest of 20 |
| Forward P/E | 8.3× | 22.1× | cheapest of 11 |
| Growth the price implies (Req g, 7 yrs) | -2.7% | 3.2% | 4th least demanding of 12 |
| Growth delivered (Del g) | +16.8% | +5.0% | highest of 12 |
| Hurdle (Req g minus delivered) | -19.4 pp | -0.9 pp | 2nd least demanding of 12 |
| ROIC minus cost of capital | +1.8 pp | -1.3 pp | 5th highest of 19 |
| EV / EBITDA | 9.8× | 9.4× | 5th cheapest of 9 |
| Net debt / EBITDA | 4.1× | 1.6× | 4th most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Farglory Free Trade Zone Investment 5607.TW | Taiwan | $534M | 0% | +30% | 42% | 8.3× | -2.7% | +16.8% |
| Japan Transcity 9310.T | Japan | $538M | +15% | +1% | 7% | n/a | 1.3% | +4.4% |
| Singapore Post S08.SI | Singapore | $546M | -17% | -73% | 3% | 77.5× | n/a | n/a |
| TVS Supply Chain Solutions TVSSCS.NS | India | $547M | -4% | +17% | 2% | 31.6× | 14.4% | +9.7% |
| Hichain Logistics 300873.SZ | China | $560M | -22% | +15% | 14% | 20.8× | 3.2% | +12.1% |
| Xiamen Xinde 000701.SZ | China | $568M | -3% | -22% | n/a | n/a | n/a | n/a |
| LEAP India LEAPIND.NS | India | $569M | n/a | +56% | 27% | n/a | n/a | n/a |
| PostNL PNL.AS | Netherlands | $473M | -16% | +2% | 1% | 30.5× | n/a | n/a |
| Shanghai Shine-Link International Logistics 603648.SS | China | $467M | -15% | +10% | 11% | n/a | -0.7% | +0.3% |
| HPF 300350.SZ | China | $465M | -13% | +73% | -5% | n/a | n/a | n/a |
| Mahindra Logistics MAHLOG.NS | India | $443M | +5% | +20% | 2% | 34.9× | 33.7% | +16.5% |
| China Master Logistics 603967.SS | China | $644M | -11% | +11% | 4% | 13.9× | -12.1% | +11.4% |
| Guangzhou Jiacheng International Logistics 603535.SS | China | $427M | -30% | -29% | -2% | n/a | 16.0% | -0.4% |
| Radiant Logistics RLGT | United States | $418M | +8% | +4% | 2% | 23.4× | 16.3% | +0.8% |
| Sindhu Trade Links SINDHUTRAD.NS | India | $405M | -12% | -64% | 2% | n/a | n/a | n/a |
| Friend 605050.SS | China | $709M | -24% | +4% | 4% | 10.1× | n/a | n/a |
| Cedar Development 002485.SZ | China | $392M | -2% | -32% | -17% | n/a | n/a | n/a |
| Shenzhen Feima International Supply Chain 002210.SZ | China | $768M | -36% | +116% | 11% | n/a | 34.5% | +1.5% |
| Ferrari FERGR.AS | Netherlands | $780M | -4% | +3% | 17% | 12.8× | -2.7% | +5.0% |
| Bondex Supply Chain Management 603836.SS | China | $364M | -14% | +17% | 1% | n/a | n/a | n/a |
| Hamakyorex 9037.T | Japan | $808M | -2% | +9% | 10% | 11.4× | -9.0% | +5.5% |