Loading…
← CockpitCompetitor Analysis › 5213.TWO YeaShin International Development Co. Ltd.Open in the cockpit ↗

YeaShin International Development Co. Ltd.5213.TWOCompetitor analysis, valuation and peers

Taiwan · TWD·Consumer Discretionary›Homebuilding
Momentum neutral 47
Mkt cap
$448M
US dollars, full cap
Free float
58%
of shares outstanding
$/day
$121,550
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+6.4 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
124 days
10 Mar 2027
Close · TWDNT$19.45
1D-1.8%
1W-3.7%
1M-3.5%
3M-9.3%
6M-23.9%
YTD-19.0%
1Y-22.7%
ATR %2.1%
52w lowhigh31.3% off high

What YeaShin International Development does

No business profile yet.

YeaShin International Development at a glance

Size YeaShin International Development (5213.TWO) is a Taiwan Consumer Discretionary company (Homebuilding) with a market value of $448M, the 482nd largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$19.45 on 6 Nov 2026.

Performance Over six months the shares fell 23.9%, against -11.2% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 5th lowest of 21 in its peer set.

Growth Revenue fell 32.2% over the last twelve months (peer median +1.6%); the operating margin is 17.7% (peer median 5.6%).

Valuation It trades at 1.2× enterprise value to sales against a peer median of 1.5× (9th cheapest of 20).

Capital Return on invested capital runs 6.4 points above its cost of capital (5.0% WACC).

Next results Next results expected around 10 Mar 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 895213.TWO 76
Six months, rebased to 100: YeaShin International Development against the median of its 20 peers (local-currency closes).

YeaShin International Development financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$12.3BNT$18.0BNT$8.69BNT$5.59BNT$2.93B
Revenue growth—+108%+55%+91%—
Gross profitNT$3.62BNT$4.88BNT$2.60BNT$1.80BNT$730M
EBITDAn/aNT$3.43BNT$1.59BNT$1.39BNT$371M
Net incomeNT$1.17BNT$2.14BNT$944MNT$1.23BNT$268M
Free cash flown/a-NT$5.46B-NT$10.8B-NT$2.01B-NT$5.04B
Capital expendituren/aNT$483MNT$198MNT$15.2MNT$35.2M
Total debtn/aNT$48.8BNT$45.3BNT$35.0BNT$33.2B

Quarterly statements and history in the cockpit →

YeaShin International Development competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%-40%-20%0%MERKOFBXBL966360530314191489SDHC2511000797LIC25452524ISURHOV2520MTHHSBO00004255085213.TWO6-month return →1-month return →
Up and to the right = strong over both horizons. YeaShin International Development is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%0×5×10×15×MERKOF96636053031489SDHC000797LIC25452524ISURSBO00004255085213.TWORevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. YeaShin International Development is the large dot.

YeaShin International Development competitors and peer comparison

How YeaShin International Development compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

YeaShin International Development against its 20 peers (data as of 6 Nov 2026)
Measure5213.TWOPeer medianRank in peer set
1-month return-3.5%-4.0%10th highest of 21
6-month return-23.9%-11.2%5th lowest of 21
Distance from 52-week high-31.3%-30.8%11th highest of 21
Revenue growth (TTM)-32.2%+1.6%5th lowest of 20
Operating margin17.7%5.6%3rd highest of 20
EV / Sales1.2×1.5×9th cheapest of 20
ROIC minus cost of capital+6.4 pp-3.6 pp3rd highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
YeaShin International Development 5213.TWOTaiwan$448M-24%-32%18%1.2×n/an/a
Mears MER.LUnited Kingdom$455M+9%+2%6%0.5×-10.5%+7.1%
Kaufman & Broad KOF.PAFrance$437M-19%0%8%0.2×-16.2%-0.5%
BOXABL BXBLUnited States$466M-81%n/an/an/an/an/a
Nagawa 9663.TJapan$475M-8%+3%13%1.7×4.9%+3.8%
Hangzhou Landscaping 605303.SSChina$484M-17%-34%-27%7.5×n/an/a
Tama Home 1419.TJapan$486M-26%+2%2%0.5×n/an/a
GC Construction 1489.HKHong Kong$495M+646%-51%-23%14.8×30.4%-10.0%
Smith Douglas Homes SDHCUnited States$499M-25%0%3%0.9×n/an/a
Prince Housing & Development 2511.TWTaiwan$393M+1%+21%6%1.5×0.2%-4.8%
China Wuyi 000797.SZChina$517M-24%+78%-5%1.3×-8.0%+4.2%
Lifestyle Communities LIC.AXAustralia$364M-12%+39%2%3.9×29.6%+8.3%
Huang Hsiang Construction 2545.TWTaiwan$359M-18%-62%6%11.5×n/an/a
King's Town Construction 2524.TWTaiwan$357M-11%-78%30%13.2×n/an/a
Inmobiliaria del Sur ISUR.MCSpain$351M+4%-5%17%2.6×-0.2%+18.9%
Hovnanian Enterprises HOVUnited States$594M-6%-10%3%0.5×4.8%+4.9%
Kindom Development 2520.TWTaiwan$600M+15%+10%16%1.1×-13.2%-3.5%
MT Hojgaard Holding A/S MTHH.CODenmark$329M-16%-13%4%0.2×n/an/a
Selvaag Bolig SBO.OLNorway$319M-3%+181%6%2.1×n/an/a
Shenzhen Centralcon Investment 000042.SZChina$637M-34%+116%14%1.0×-14.2%-24.7%
Yungshin Construction & Development 5508.TWOTaiwan$315M-3%+35%32%6.0×1.0%-3.9%

Questions

Which companies are YeaShin International Development's closest peers?
The cockpit's peer set: Mears (MER.L), Kaufman & Broad (KOF.PA), BOXABL (BXBL), Nagawa (9663.T), Hangzhou Landscaping (605303.SS), Tama Home (1419.T), GC Construction (1489.HK), Smith Douglas Homes (SDHC).
Is YeaShin International Development expensive compared with its peers?
On ev / sales it trades at 1.2× against a peer median of 1.5×, 9th cheapest of 20 in its peer set.
How has YeaShin International Development stock performed?
Over six months to 6 Nov 2026 the shares returned -23.9% against -11.2% for the median peer; over one year -22.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.