Loading…
← CockpitCompetitor Analysis › 000797.SZ China Wuyi Co., Ltd. Class AOpen in the cockpit ↗

China Wuyi Co., Ltd. Class A000797.SZCompetitor analysis, valuation and peers

China · CNY·Consumer Discretionary›Homebuilding
Momentum weak 32
Mkt cap
$517M
US dollars, full cap
Free float
45%
of shares outstanding
$/day
$10.3M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-7.1 pp
WACC 5.0%
Hurdle
-12 pp
Req g minus delivered
Close · CNYCN¥2.21
1D-1.8%
1W+1.4%
1M-16.9%
3M-8.3%
6M-23.8%
YTD-43.8%
1Y-25.3%
ATR %4.5%
52w lowhigh54.6% off high

What China Wuyi does

Employees: 5,179

China Wuyi at a glance

Size China Wuyi (000797.SZ) is a China Consumer Discretionary company (Homebuilding) with a market value of $517M, the 3792nd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥2.21 on 6 Nov 2026.

Performance Over six months the shares fell 23.8%, against -9.8% for the median peer and -16.4% for the China market (cap-weighted) — 6th lowest of 21 in its peer set.

Growth Revenue grew 77.6% over the last twelve months (peer median +0.4%); the operating margin is -5.0% (peer median 8.2%).

Valuation It trades at 1.3× enterprise value to sales against a peer median of 1.5× (10th cheapest of 20).

Price implies For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is -12 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 7.1 points below its cost of capital (5.0% WACC).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 90000797.SZ 76
Six months, rebased to 100: China Wuyi against the median of its 20 peers (local-currency closes).

China Wuyi financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥7.81BCN¥7.11BCN¥6.77BCN¥8.05BCN¥6.71B
Revenue growth—+5%-16%+20%—
Gross profitCN¥2.03BCN¥1.51BCN¥1.61BCN¥2.07BCN¥1.13B
EBITDAn/aCN¥195MCN¥837MCN¥1.34BCN¥590M
Net income-CN¥1.15B-CN¥451MCN¥25.0MCN¥39.0MCN¥30.4M
Free cash flowCN¥851MCN¥420M-CN¥62.8MCN¥1.22BCN¥553M
Capital expenditureCN¥39.9MCN¥34.0MCN¥18.0MCN¥48.4MCN¥75.9M
Total debtCN¥8.69BCN¥9.02BCN¥9.41BCN¥8.25BCN¥8.46B

Quarterly statements and history in the cockpit →

China Wuyi competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-40%-20%0%SDHC148914196053039663BXBLMERHOV2520KOF0000421AT2511LEGHLIC2545ISUR000797.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. China Wuyi is the large dot.

Fundamentals: revenue growth against valuation

-50%0%+50%+100%0×5×10×15×SDHC148914196053039663521325200000421ATLEGHLIC25452524ISUR000797.SZRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. China Wuyi is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%-20%0%20%14899663MERHOV2520KOF0000421AT25112501LICISUR000797.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. China Wuyi is the large dot.

China Wuyi competitors and peer comparison

How China Wuyi compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

China Wuyi against its 20 peers (data as of 6 Nov 2026)
Measure000797.SZPeer medianRank in peer set
1-month return-16.9%-3.2%4th lowest of 21
6-month return-23.8%-9.8%6th lowest of 21
Distance from 52-week high-54.6%-28.4%3rd lowest of 21
Revenue growth (TTM)+77.6%+0.4%2nd highest of 20
Operating margin-5.0%8.2%3rd lowest of 20
EV / Sales1.3×1.5×10th cheapest of 20
Growth the price implies (Req g, 7 yrs)-8.0%-0.2%6th least demanding of 14
Growth delivered (Del g)+4.2%+1.8%6th highest of 14
Hurdle (Req g minus delivered)-12.1 pp-0.1 pp5th least demanding of 14
ROIC minus cost of capital-7.1 pp-1.1 pp5th lowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
China Wuyi 000797.SZChina$517M-24%+78%-5%1.3×-8.0%+4.2%
Smith Douglas Homes SDHCUnited States$499M-25%0%3%0.9×n/an/a
GC Construction 1489.HKHong Kong$495M+646%-51%-23%14.8×30.4%-10.0%
Tama Home 1419.TJapan$486M-26%+2%2%0.5×n/an/a
Hangzhou Landscaping 605303.SSChina$484M-17%-34%-27%7.5×n/an/a
Nagawa 9663.TJapan$475M-8%+3%13%1.7×4.9%+3.8%
BOXABL BXBLUnited States$466M-81%n/an/an/an/an/a
Mears MER.LUnited Kingdom$455M+9%+2%6%0.5×-10.5%+7.1%
Hovnanian Enterprises HOVUnited States$594M-6%-10%3%0.5×4.8%+4.9%
YeaShin International Development 5213.TWOTaiwan$448M-24%-32%18%1.2×n/an/a
Kindom Development 2520.TWTaiwan$600M+15%+10%16%1.1×-13.2%-3.5%
Kaufman & Broad KOF.PAFrance$437M-19%0%8%0.2×-16.2%-0.5%
Shenzhen Centralcon Investment 000042.SZChina$637M-34%+116%14%1.0×-14.2%-24.7%
Atal 1AT.WAPoland$668M-5%+40%26%2.6×-3.9%+1.8%
Prince Housing & Development 2511.TWTaiwan$393M+1%+21%6%1.5×0.2%-4.8%
Legacy Housing LEGHUnited States$694M+25%-3%33%3.7×3.5%-1.4%
Cathay Real Estate Development 2501.TWTaiwan$719M-9%+14%19%0.8×-20.7%+11.7%
Lifestyle Communities LIC.AXAustralia$364M-12%+39%2%3.9×29.6%+8.3%
Huang Hsiang Construction 2545.TWTaiwan$359M-18%-62%6%11.5×n/an/a
King's Town Construction 2524.TWTaiwan$357M-11%-78%30%13.2×n/an/a
Inmobiliaria del Sur ISUR.MCSpain$351M+4%-5%17%2.6×-0.2%+18.9%

Questions

Which companies are China Wuyi's closest peers?
The cockpit's peer set: Smith Douglas Homes (SDHC), GC Construction (1489.HK), Tama Home (1419.T), Hangzhou Landscaping (605303.SS), Nagawa (9663.T), BOXABL (BXBL), Mears (MER.L), Hovnanian Enterprises (HOV).
Is China Wuyi expensive compared with its peers?
On ev / sales it trades at 1.3× against a peer median of 1.5×, 10th cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is -12 pp: the price already allows for a slowdown.
How has China Wuyi stock performed?
Over six months to 6 Nov 2026 the shares returned -23.8% against -9.8% for the median peer; over one year -25.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.