Employees: 5,179
Size China Wuyi (000797.SZ) is a China Consumer Discretionary company (Homebuilding) with a market value of $517M, the 3792nd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥2.21 on 6 Nov 2026.
Performance Over six months the shares fell 23.8%, against -9.8% for the median peer and -16.4% for the China market (cap-weighted) — 6th lowest of 21 in its peer set.
Growth Revenue grew 77.6% over the last twelve months (peer median +0.4%); the operating margin is -5.0% (peer median 8.2%).
Valuation It trades at 1.3× enterprise value to sales against a peer median of 1.5× (10th cheapest of 20).
Price implies For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is -12 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 7.1 points below its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥7.81B | CN¥7.11B | CN¥6.77B | CN¥8.05B | CN¥6.71B |
| Revenue growth | — | +5% | -16% | +20% | — |
| Gross profit | CN¥2.03B | CN¥1.51B | CN¥1.61B | CN¥2.07B | CN¥1.13B |
| EBITDA | n/a | CN¥195M | CN¥837M | CN¥1.34B | CN¥590M |
| Net income | -CN¥1.15B | -CN¥451M | CN¥25.0M | CN¥39.0M | CN¥30.4M |
| Free cash flow | CN¥851M | CN¥420M | -CN¥62.8M | CN¥1.22B | CN¥553M |
| Capital expenditure | CN¥39.9M | CN¥34.0M | CN¥18.0M | CN¥48.4M | CN¥75.9M |
| Total debt | CN¥8.69B | CN¥9.02B | CN¥9.41B | CN¥8.25B | CN¥8.46B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 000797.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -16.9% | -3.2% | 4th lowest of 21 |
| 6-month return | -23.8% | -9.8% | 6th lowest of 21 |
| Distance from 52-week high | -54.6% | -28.4% | 3rd lowest of 21 |
| Revenue growth (TTM) | +77.6% | +0.4% | 2nd highest of 20 |
| Operating margin | -5.0% | 8.2% | 3rd lowest of 20 |
| EV / Sales | 1.3× | 1.5× | 10th cheapest of 20 |
| Growth the price implies (Req g, 7 yrs) | -8.0% | -0.2% | 6th least demanding of 14 |
| Growth delivered (Del g) | +4.2% | +1.8% | 6th highest of 14 |
| Hurdle (Req g minus delivered) | -12.1 pp | -0.1 pp | 5th least demanding of 14 |
| ROIC minus cost of capital | -7.1 pp | -1.1 pp | 5th lowest of 20 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| China Wuyi 000797.SZ | China | $517M | -24% | +78% | -5% | 1.3× | -8.0% | +4.2% |
| Smith Douglas Homes SDHC | United States | $499M | -25% | 0% | 3% | 0.9× | n/a | n/a |
| GC Construction 1489.HK | Hong Kong | $495M | +646% | -51% | -23% | 14.8× | 30.4% | -10.0% |
| Tama Home 1419.T | Japan | $486M | -26% | +2% | 2% | 0.5× | n/a | n/a |
| Hangzhou Landscaping 605303.SS | China | $484M | -17% | -34% | -27% | 7.5× | n/a | n/a |
| Nagawa 9663.T | Japan | $475M | -8% | +3% | 13% | 1.7× | 4.9% | +3.8% |
| BOXABL BXBL | United States | $466M | -81% | n/a | n/a | n/a | n/a | n/a |
| Mears MER.L | United Kingdom | $455M | +9% | +2% | 6% | 0.5× | -10.5% | +7.1% |
| Hovnanian Enterprises HOV | United States | $594M | -6% | -10% | 3% | 0.5× | 4.8% | +4.9% |
| YeaShin International Development 5213.TWO | Taiwan | $448M | -24% | -32% | 18% | 1.2× | n/a | n/a |
| Kindom Development 2520.TW | Taiwan | $600M | +15% | +10% | 16% | 1.1× | -13.2% | -3.5% |
| Kaufman & Broad KOF.PA | France | $437M | -19% | 0% | 8% | 0.2× | -16.2% | -0.5% |
| Shenzhen Centralcon Investment 000042.SZ | China | $637M | -34% | +116% | 14% | 1.0× | -14.2% | -24.7% |
| Atal 1AT.WA | Poland | $668M | -5% | +40% | 26% | 2.6× | -3.9% | +1.8% |
| Prince Housing & Development 2511.TW | Taiwan | $393M | +1% | +21% | 6% | 1.5× | 0.2% | -4.8% |
| Legacy Housing LEGH | United States | $694M | +25% | -3% | 33% | 3.7× | 3.5% | -1.4% |
| Cathay Real Estate Development 2501.TW | Taiwan | $719M | -9% | +14% | 19% | 0.8× | -20.7% | +11.7% |
| Lifestyle Communities LIC.AX | Australia | $364M | -12% | +39% | 2% | 3.9× | 29.6% | +8.3% |
| Huang Hsiang Construction 2545.TW | Taiwan | $359M | -18% | -62% | 6% | 11.5× | n/a | n/a |
| King's Town Construction 2524.TW | Taiwan | $357M | -11% | -78% | 30% | 13.2× | n/a | n/a |
| Inmobiliaria del Sur ISUR.MC | Spain | $351M | +4% | -5% | 17% | 2.6× | -0.2% | +18.9% |