Loading…
Japanese media conglomerate operating the Fuji TV broadcast network plus film, music and real estate businesses.
Japanese media conglomerate operating the Fuji TV broadcast network plus film, music and real estate businesses.
Broadcast advertising carries the group: sponsors pay for time slots and spot commercials on Fuji TV, so income follows advertising budgets and ratings. A sizeable real-estate arm produces steadier rental income and offsets that cycle, and content licensing is a smaller addition.
In one line: A Japanese Fox/media holding company.
Moat: narrow (brand, regulatory licence, distribution). Licensed nationwide broadcast spectrum and a long-established network brand.
Headquarters: Tokyo, Japan · Founded: 1957 · Employees: 7,373
Size Fuji Media (4676.T) is a Japan Communication Services company (Broadcasting) with a market value of $3.62B, the 316th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥3,921 on 6 Nov 2026.
Performance Over six months the shares gained 1.7%, against -3.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 16 in its peer set.
Growth Revenue grew 8.8% over the last twelve months (peer median +2.7%); the operating margin is 3.4% (peer median 10.9%).
Valuation It trades at 12.1× forward earnings against a peer median of 14.1× (4th cheapest of 14).
Capital Return on invested capital runs 3.7 points below its cost of capital (5.0% WACC).
Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥585B | ¥552B | ¥551B | ¥566B | ¥536B |
| Revenue growth | — | 0% | -3% | +6% | — |
| Gross profit | ¥139B | ¥105B | ¥139B | ¥160B | ¥159B |
| EBITDA | ¥38.0B | ¥8.92B | ¥38.3B | ¥52.1B | ¥49.3B |
| Net income | ¥15.6B | ¥6.50B | -¥20.1B | ¥37.1B | ¥46.9B |
| Free cash flow | n/a | -¥98.7B | -¥2.80B | -¥49.9B | ¥12.2B |
| Capital expenditure | n/a | ¥101B | ¥65.8B | ¥109B | ¥52.0B |
| Total debt | ¥649B | ¥617B | ¥353B | ¥323B | ¥265B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Fuji Media 4676.T | $3.62B | +2% | +9% | 3% | 12.1× | n/a |
| Nippon Television 9404.T | $4.57B | -3% | +3% | 13% | 12.9× | -7.5% |
| TV Asahi 9409.T | $2.15B | +3% | +4% | 7% | 14.5× | -0.9% |
| Tbs 9401.T | $5.81B | +8% | +5% | 5% | 18.1× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 4676.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -1.1% | +4.1% | 5th lowest of 16 |
| 6-month return | +1.7% | -3.6% | 7th highest of 16 |
| Distance from 52-week high | -12.2% | -23.5% | 5th highest of 16 |
| Revenue growth (TTM) | +8.8% | +2.7% | 4th highest of 16 |
| Operating margin | 3.4% | 10.9% | 2nd lowest of 16 |
| Forward P/E | 12.1× | 14.1× | 4th cheapest of 14 |
| ROIC minus cost of capital | -3.7 pp | -0.5 pp | 3rd lowest of 15 |
| EV / EBITDA | 28.7× | 8.1× | most expensive of 14 |
| Net debt / EBITDA | 13.3× | -0.1× | most indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Fuji Media 4676.T | Japan | $3.62B | +2% | +9% | 3% | 12.1× | n/a | n/a |
| SKY Perfect JSAT 9412.T | Japan | $3.13B | -50% | +8% | 30% | 17.2× | 6.2% | -1.8% |
| Nippon Television 9404.T | Japan | $4.57B | -3% | +3% | 13% | 12.9× | -7.5% | +4.4% |
| Sun TV Network SUNTV.NS | India | $2.48B | +4% | -5% | 38% | 14.2× | 9.5% | +6.4% |
| Tbs 9401.T | Japan | $5.81B | +8% | +5% | 5% | 18.1× | n/a | n/a |
| Nexstar Media NXST | United States | $5.85B | -6% | +11% | 18% | 6.2× | 5.5% | +1.9% |
| TV Asahi 9409.T | Japan | $2.15B | +3% | +4% | 7% | 14.5× | -0.9% | +5.1% |
| MFE-MediaForEurope MFEA.MI | Italy | $1.83B | -26% | +90% | 3% | 5.0× | 0.6% | +8.9% |
| Metropole Television MMT.PA | France | $1.60B | -4% | -2% | 11% | 12.5× | -0.9% | -0.3% |
| Hebei Broadcasting Wireless Media 301551.SZ | China | $1.58B | -4% | -1% | 35% | n/a | 20.7% | -0.8% |
| Television Francaise 1 TFI.PA | France | $1.53B | -6% | -3% | 8% | 14.7× | -7.5% | +2.0% |
| Atresmedia Corporacion de Medios de Comunicacion A3M.MC | Spain | $1.52B | +16% | +1% | 8% | 14.1× | 6.9% | +2.3% |
| Rai Way RWAY.MI | Italy | $1.27B | -28% | +3% | 44% | 12.9× | -10.3% | +4.8% |
| SiriusXM SIRI | United States | $10.9B | +20% | +1% | 22% | 10.4× | -0.4% | +1.3% |
| Sinclair SBGI | United States | $989M | -4% | -6% | 6% | 230.3× | 10.9% | -11.8% |
| Newsmax NMAX | United States | $948M | +16% | +11% | -7% | n/a | n/a | n/a |