Loading…
← CockpitCompetitor Analysis › 4631.T DIC CorporationOpen in the cockpit ↗

DIC Corporation4631.TCompetitor analysis, valuation and peers

Japan · JPY·Materials›Industrial Specialties

World's largest maker of printing inks; also makes pigments, resins and specialty chemicals.

≈ The world's largest ink maker, no direct US-listed peerMomentum strong 73
Mkt cap
$2.68B
US dollars, full cap
Free float
77%
of shares outstanding
$/day
$12.9M
20-day average traded
Fwd P/E
9.3×
forward earnings
ROIC−WACC
-0.2 pp
WACC 6.0%
Hurdle
-9 pp
Req g minus delivered
Next earnings
6 days
12 Nov 2026
Close · JPY¥4,465
1D-7.3%
1W-10.9%
1M-11.1%
3M+2.2%
6M+24.6%
YTD+22.2%
1Y+22.5%
ATR %3.8%
52w lowhigh24.0% off high

What DIC does

World's largest maker of printing inks; also makes pigments, resins and specialty chemicals.

Sells inks, pigments and resins to packaging printers, publishers and electronics makers, so ink demand follows printed packaging volumes. Sun Chemical, its US-based unit, carries much of the ink and pigment business, and the purchase of BASF's pigments arm widened its colour materials.

In one line: The world's largest ink maker, no direct US-listed peer.

Products and services

  • Printing inks
  • Pigments
  • Polymers/PPS resins
  • Fine chemicals

Customers

  • Packaging printers
  • Publishers
  • Electronics/automotive material makers

Where it sits in the supply chain

  • Materials
  • Specialty chemicals
  • Printing inks, pigments, polymers

What could go right

  • Packaging print demand growth
  • EV/5G specialty resin demand

What could go wrong

  • Print media secular decline
  • Petrochemical cost swings

Moat: narrow (scale, brand, distribution). World's largest ink maker by volume gives purchasing scale and global distribution reach.

Headquarters: Tokyo, Japan · Founded: 1908 · Employees: 20,884

Named competitors

DIC at a glance

Size DIC (4631.T) is a Japan Materials company (Industrial Specialties) with a market value of $2.68B, the 396th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥4,465 on 6 Nov 2026.

Performance Over six months the shares gained 24.6%, against -1.2% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th highest of 20 in its peer set.

Growth Revenue grew 6.3% over the last twelve months (peer median +13.0%); the operating margin is 6.9% (peer median 13.5%).

Valuation It trades at 9.3× forward earnings against a peer median of 31.9× (3rd cheapest of 16).

Price implies For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -9 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 0.2 points below its cost of capital (6.0% WACC).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

10012014016011 May 202611 Aug 20266 Nov 20264631.T 125Peer median 96
Six months, rebased to 100: DIC against the median of its 20 peers (local-currency closes).

DIC financials

Reported figures in JPY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥1.12T¥1.05T¥1.07T¥1.04T¥1.05T
Revenue growth—-2%+3%-1%—
Gross profit¥256B¥228B¥222B¥186B¥199B
EBITDA¥133B¥107B¥98.5B¥71.0B¥88.5B
Net income¥56.4B¥32.4B¥21.3B-¥39.9B¥17.6B
Free cash flown/a¥31.3B¥3.42B¥37.0B-¥32.9B
Capital expendituren/a¥42.0B¥47.1B¥58.1B¥45.4B
Total debt¥434B¥458B¥484B¥529B¥509B

Quarterly statements and history in the cockpit →

DIC competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-20%0%FUL38006039916036880028276865688281002497WDFC001359HSCL1560UFPT4205603737600172GRINDWELL46134631.T6-month return →1-month return →
Up and to the right = strong over both horizons. DIC is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%0×50×100×FUL603688002827688281002497WDFC001359HSCLUFPT4205603737GRINDWELL60353046134631.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. DIC is the large dot.

Capital: growth delivered against growth the price implies

0%+10%+20%+30%+40%0%20%40%FUL6039916865688281WDFC0013591560UFPT420560373760353046134631.TGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. DIC is the large dot.

DIC competitors and peer comparison

Head to head with its named competitors (4631.T vs 4634.T vs CLN.SW vs 4633.T)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
DIC 4631.T$2.68B+25%+6%7%9.3×-1.0%
artience 4634.T$1.25B+18%+7%6%9.3×-3.9%
Clariant CLN.SW$4.32B+46%-7%10%16.0×-3.4%
Sakata Inx 4633.T$732M+8%+9%6%10.7×-4.0%
Lanxess LXS.DE$1.27B-30%-10%-1%n/a17.9%
Sudarshan Chemical Industries SUDARSCHEM.NS$893M+10%+90%4%28.9×27.0%
Basf BAS.DE$52.6B+2%-4%7%16.8×5.7%

How DIC compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

DIC against its 20 peers (data as of 6 Nov 2026)
Measure4631.TPeer medianRank in peer set
1-month return-11.1%-15.1%10th highest of 21
6-month return+24.6%-1.2%5th highest of 20
Distance from 52-week high-24.0%-41.1%5th highest of 21
Revenue growth (TTM)+6.3%+13.0%8th lowest of 21
Operating margin6.9%13.5%5th lowest of 21
Forward P/E9.3×31.9×3rd cheapest of 16
Growth the price implies (Req g, 7 yrs)-1.0%21.7%2nd least demanding of 14
Growth delivered (Del g)+8.5%+12.0%4th lowest of 14
Hurdle (Req g minus delivered)-9.5 pp+2.3 pp2nd least demanding of 14
ROIC minus cost of capital-0.2 pp+0.3 pp9th lowest of 21
EV / EBITDA6.0×24.9×2nd cheapest of 11
Net debt / EBITDA2.7×0.3×3rd most indebted of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
DIC 4631.TJapan$2.68B+25%+6%7%9.3×-1.0%+8.5%
H.B. Fuller FULUnited States$2.68B-19%+1%11%9.5×3.5%+4.5%
GCL Technology 3800.HKHong Kong$2.71B-30%+25%-22%n/an/an/a
Shenzhen Leading Semiconductor Industry 603991.SSChina$2.60B+12%+996%10%n/a21.7%+12.0%
Jiangsu Pacific Quartz 603688.SSChina$2.78B-38%+15%10%82.1×n/an/a
Xizang Gaozheng Civil Explosives 002827.SZChina$2.53B+92%-1%12%108.9×n/an/a
Flat Glass 6865.HKHong Kong$2.87B-40%-20%-2%n/a11.2%+19.1%
Shaanxi Huaqin Technology Industry 688281.SSChina$2.50B-18%+31%15%34.7×27.5%+24.7%
Quanzhou Jiadeli Electronic Materials 603435.SSChina$2.49Bn/a+4%38%n/an/an/a
Sichuan Yahua Industrial 002497.SZChina$2.48B-56%+69%18%6.2×n/an/a
WD-40 WDFCUnited States$2.97B+6%+11%16%33.9×2.2%+7.1%
Pamica Technology 001359.SZChina$2.41B-1%+23%23%36.2×38.0%+12.1%
Himadri Speciality Chemical HSCL.NSIndia$3.04B-8%+25%20%31.9×n/an/a
Kinik 1560.TWTaiwan$3.04B+17%+19%19%35.7×34.8%+9.6%
UFP Technologies UFPTUnited States$2.35B+32%+9%15%28.3×17.8%+27.4%
Zeon 4205.TJapan$2.34B+6%+4%11%9.1×-1.5%+6.4%
SKSHU Paint 603737.SSChina$3.14B-33%0%4%29.5×27.7%+8.9%
Henan Huanghe Whirlwind 600172.SSChina$2.27B+29%+13%-30%n/an/an/a
Grindwell Norton GRINDWELL.NSIndia$2.25B+16%+14%16%39.5×37.8%+13.4%
Jiangsu Shemar Electric 603530.SSChina$2.23B-44%+17%29%26.2×23.4%+21.1%
Kansai Paint 4613.TJapan$3.23B+29%+3%8%19.1×2.3%+10.1%

Questions

Who are DIC's main competitors?
Named competitors: Sun Chemical (private or unlisted), Flint Group (private or unlisted), artience (Toyo Ink) (4634.T), Clariant (CLN.SW), Sakata Inx (4633.T), Lanxess (LXS.DE). The cockpit's measured peer set (industry) also includes H.B. Fuller (FUL), GCL Technology (3800.HK), Shenzhen Leading Semiconductor Industry (603991.SS), Jiangsu Pacific Quartz (603688.SS), Xizang Gaozheng Civil Explosives (002827.SZ), Flat Glass (6865.HK).
Is DIC expensive compared with its peers?
On forward p/e it trades at 9.3× against a peer median of 31.9×, 3rd cheapest of 16 in its peer set. For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -9 pp: the price already allows for a slowdown.
How has DIC stock performed?
Over six months to 6 Nov 2026 the shares returned +24.6% against -1.2% for the median peer; over one year +22.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.