Loading…
← CockpitCompetitor Analysis › 450080.KS Ecopro MatOpen in the cockpit ↗

Ecopro Mat450080.KSCompetitor analysis, valuation and peers

South Korea · KRW·Industrials›Chemicals: Specialty

Part of EcoPro Group, makes precursor materials (pCAM) for EV-battery cathodes, supplying sister company EcoPro BM.

Momentum laggard 19
Mkt cap
$1.38B
US dollars, full cap
Free float
47%
of shares outstanding
$/day
$8.88M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-7.0 pp
WACC 6.5%
Hurdle
n/a
no reverse DCF
Next earnings
97 days
11 Feb 2027
Close · KRW₩26,450
1D-6.4%
1W-6.0%
1M-30.9%
3M-19.2%
6M-67.1%
YTD-49.2%
1Y-60.0%
ATR %8.7%
52w lowhigh70.2% off high

What Ecopro Mat does

Part of EcoPro Group, makes precursor materials (pCAM) for EV-battery cathodes, supplying sister company EcoPro BM.

Sells nickel-based precursors, the metal-hydroxide intermediate that cathode makers convert into battery cathodes, almost entirely to its sister company EcoPro BM, so its volumes follow that company's cathode output and, behind it, battery makers' orders. Nickel and cobalt metal prices pass through its pricing.

Products and services

  • Nickel-based precursor (pCAM)
  • Battery recycling feedstock

Customers

  • EcoPro BM
  • Samsung SDI (indirect)

Where it sits in the supply chain

  • Battery materials
  • Cathode precursor (pCAM)
  • EV battery supply chain

What could go right

  • EcoPro BM cathode capacity growth
  • EV battery demand

What could go wrong

  • Customer concentration (EcoPro BM)
  • Nickel/cobalt price volatility

Moat: narrow (process know-how, customer qualification). Captive precursor supplier tightly integrated with EcoPro BM's cathode plants.

Headquarters: Pohang, South Korea · Founded: 2019 · Employees: 639

Named competitors

Ecopro Mat at a glance

Size Ecopro Mat (450080.KS) is a South Korea Industrials company (Chemicals: Specialty) with a market value of $1.38B, the 183rd largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩26,450 on 6 Nov 2026.

Performance Over six months the shares fell 67.1%, against -42.9% for the median peer and -24.5% for the South Korea market (cap-weighted) — 2nd lowest of 21 in its peer set.

Growth Revenue grew 42.3% over the last twelve months (peer median +4.4%); the operating margin is -3.2% (peer median 8.1%).

Valuation It trades at 6.0× enterprise value to sales against a peer median of 1.1× (3rd most expensive of 21).

Capital Return on invested capital runs 7.0 points below its cost of capital (6.5% WACC).

Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).

Relative performance

507510011 May 202611 Aug 20266 Nov 2026Peer median 58450080.KS 31
Six months, rebased to 100: Ecopro Mat against the median of its 20 peers (local-currency closes).

Ecopro Mat financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩524B₩393B₩300B₩953B₩665B
Revenue growth—+31%-69%+43%—
Gross profit₩83.5B-₩29.9B-₩32.2B₩34.6B₩54.8B
EBITDAn/a-₩38.1B-₩20.8B₩40.6B₩58.8B
Net income₩71.6B₩24.1B-₩42.2B₩5.05B₩15.6B
Free cash flow-₩388B-₩224B-₩475B-₩27.3B-₩229B
Capital expenditure₩196B₩302B₩334B₩130B₩141B
Total debt₩1.03T₩517B₩439B₩253B₩261B

Quarterly statements and history in the cockpit →

Ecopro Mat competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-40%-20%0%051600082740103590112610375500319400010170020150020560084370058610319660294870064760017800000120028670439260450080.KS6-month return →1-month return →
Up and to the right = strong over both horizons. Ecopro Mat is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%0×5×10×051600082740103590112610375500319400010170020150020560084370058610319660294870064760017800103140000120323280028670439260450080.KSRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Ecopro Mat is the large dot.

Ecopro Mat competitors and peer comparison

Head to head with its named competitors (450080.KS vs 066970.KS vs 300919.SZ)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Ecopro Mat 450080.KS$1.38B-67%+42%-3%6.0×n/a
L&F 066970.KS$2.15B-62%+81%8%1.5×n/a
CNGR Advanced Material 300919.SZ$4.72B-48%+46%7%1.2×n/a

How Ecopro Mat compares with its peers

Peer set: Sector in the same market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Ecopro Mat against its 20 peers (data as of 6 Nov 2026)
Measure450080.KSPeer medianRank in peer set
1-month return-30.9%-26.0%8th lowest of 21
6-month return-67.1%-42.9%2nd lowest of 21
Distance from 52-week high-70.2%-58.1%3rd lowest of 21
Revenue growth (TTM)+42.3%+4.4%2nd highest of 21
Operating margin-3.2%8.1%4th lowest of 21
EV / Sales6.0×1.1×3rd most expensive of 21
ROIC minus cost of capital-7.0 pp+4.0 pp6th lowest of 21

Peer table

Peer set: Sector in the same market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Ecopro Mat 450080.KSSouth Korea$1.38B-67%+42%-3%6.0×n/an/a
Kepco Kps 051600.KSSouth Korea$1.37B-34%+6%9%1.0×-6.1%+3.9%
Hanwha Engine 082740.KSSouth Korea$1.50B-72%+3%12%1.4×-0.3%+10.6%
Iljin Electric 103590.KSSouth Korea$1.52B-65%+24%9%0.9×n/an/a
Cswind 112610.KSSouth Korea$1.52B-31%-8%7%1.1×-0.5%+23.8%
Dl E&c 375500.KSSouth Korea$1.53B-48%-17%4%0.3×-8.3%-5.3%
HUYNDAI MOVEX 319400.KSSouth Korea$1.24B-51%+2%3%4.4×n/an/a
Taihan Fiberoptics 010170.KSSouth Korea$1.21B-30%+6%-10%11.1×n/an/a
Lotte Energy Materials 020150.KSSouth Korea$1.21B-53%-12%-13%2.5×n/an/a
Asiana Airlines 020560.KSSouth Korea$1.21B+13%-17%-12%1.1×n/an/a
Eugene Technology 084370.KSSouth Korea$1.21B-43%+2%15%3.5×16.3%+11.6%
SPG 058610.KSSouth Korea$1.20B-42%-7%5%4.9×40.9%-0.8%
Psk 319660.KSSouth Korea$1.66B-12%+32%25%3.5×6.1%+11.5%
IPARK Hyundai Development 294870.KSSouth Korea$1.12B+4%-13%11%0.4×n/an/a
Tokai Carbon Korea 064760.KSSouth Korea$1.10B-53%+23%28%4.0×8.8%+5.7%
Hyundai Elevator 017800.KSSouth Korea$1.79B-31%-9%9%1.1×-5.5%+6.3%
Poongsan 103140.KSSouth Korea$1.05B-47%+20%7%0.2×n/an/a
Cj Logistics 000120.KSSouth Korea$1.01B-32%+5%4%0.4×-4.0%+2.6%
Taesung 323280.KSSouth Korea$999M-44%+67%3%19.1×n/an/a
PanOcean 028670.KSSouth Korea$1.91B-12%+24%9%0.4×n/an/a
DAEHAN SHIPBUILDING 439260.KSSouth Korea$955M-62%+14%26%0.5×n/an/a

Questions

Who are Ecopro Mat's main competitors?
Named competitors: L&F (066970.KS), Umicore (private or unlisted), CNGR Advanced Material (300919.SZ). The cockpit's measured peer set (sector in the same market, nearest in size) also includes Kepco Kps (051600.KS), Hanwha Engine (082740.KS), Iljin Electric (103590.KS), Cswind (112610.KS), Dl E&c (375500.KS), HUYNDAI MOVEX (319400.KS).
Is Ecopro Mat expensive compared with its peers?
On ev / sales it trades at 6.0× against a peer median of 1.1×, 3rd most expensive of 21 in its peer set.
How has Ecopro Mat stock performed?
Over six months to 6 Nov 2026 the shares returned -67.1% against -42.9% for the median peer; over one year -60.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.