Loading…
Japanese specialty chemicals maker; product specifics not independently confirmed from public knowledge.
Japanese specialty chemicals maker; product specifics not independently confirmed from public knowledge.
Moat: none
Headquarters: Ehime, Japan · Employees: 1,331
Size Shikoku Kasei (4099.T) is a Japan Materials company (Chemicals: Specialty) with a market value of $1.03B, the 727th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,870 on 6 Nov 2026.
Performance Over six months the shares fell 25.8%, against -18.0% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th lowest of 20 in its peer set.
Growth Revenue grew 20.4% over the last twelve months (peer median +6.6%); the operating margin is 18.3% (peer median 7.0%).
Valuation It trades at 14.8× forward earnings against a peer median of 21.3× (3rd cheapest of 9).
Price implies For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -1 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.4 points above its cost of capital (9.4% WACC).
Next results Next results expected around 13 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥82.4B | ¥70.7B | ¥69.5B | ¥63.1B | ¥62.1B |
| Revenue growth | — | +2% | +10% | +2% | — |
| Gross profit | ¥36.3B | ¥30.7B | ¥27.7B | ¥23.6B | ¥25.1B |
| EBITDA | ¥19.3B | ¥14.4B | ¥12.8B | ¥11.4B | ¥11.4B |
| Net income | ¥11.4B | ¥8.46B | ¥8.81B | ¥7.85B | ¥6.66B |
| Free cash flow | n/a | ¥3.80B | ¥5.02B | ¥7.93B | -¥126M |
| Capital expenditure | n/a | ¥7.18B | ¥4.00B | ¥5.02B | ¥3.04B |
| Total debt | ¥26.2B | ¥24.4B | ¥30.6B | ¥22.2B | ¥20.2B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 4099.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -27.9% | -10.6% | 3rd lowest of 21 |
| 6-month return | -25.8% | -18.0% | 7th lowest of 20 |
| Distance from 52-week high | -50.4% | -42.9% | 5th lowest of 21 |
| Revenue growth (TTM) | +20.4% | +6.6% | 4th highest of 21 |
| Operating margin | 18.3% | 7.0% | 6th highest of 21 |
| Forward P/E | 14.8× | 21.3× | 3rd cheapest of 9 |
| Growth the price implies (Req g, 7 yrs) | 5.0% | 14.1% | 4th least demanding of 11 |
| Growth delivered (Del g) | +6.5% | +2.8% | 4th highest of 11 |
| Hurdle (Req g minus delivered) | -1.5 pp | +10.5 pp | 2nd least demanding of 11 |
| ROIC minus cost of capital | +3.4 pp | -1.6 pp | 4th highest of 21 |
| EV / EBITDA | 7.3× | 9.0× | 2nd cheapest of 8 |
| Net debt / EBITDA | -1.1× | 3.3× | 3rd least indebted of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Shikoku Kasei 4099.T | Japan | $1.03B | -26% | +20% | 18% | 14.8× | 5.0% | +6.5% |
| Shinkong Synthetic Fibers 1409.TW | Taiwan | $1.03B | +23% | -7% | 14% | n/a | n/a | n/a |
| Jiangsu Evergreen New Material Technology 603125.SS | China | $1.03B | -23% | +38% | 19% | n/a | n/a | n/a |
| Kureha 4023.T | Japan | $1.02B | +7% | +7% | 10% | 22.6× | 4.1% | +2.3% |
| Guangzhou Lingwe Technology 301373.SZ | China | $1.01B | -37% | +15% | 26% | 48.0× | 35.6% | +7.4% |
| Ningbo Changhong Polymer Scientific & Technical 605008.SS | China | $1.04B | -11% | -12% | -1% | 31.5× | n/a | n/a |
| Anhui Guofeng New Materials 000859.SZ | China | $1.04B | -14% | +6% | -4% | n/a | n/a | n/a |
| Yibin Tianyuan 002386.SZ | China | $1,000M | -27% | +14% | 3% | n/a | n/a | n/a |
| Japan Material 6055.T | Japan | $1.06B | -9% | +11% | 27% | 13.5× | 9.4% | +10.5% |
| Hangjin Technology 000818.SZ | China | $988M | -35% | -29% | -8% | n/a | 18.9% | +3.2% |
| Jiujiang Shanshui Technology 301190.SZ | China | $983M | +32% | +54% | 19% | n/a | n/a | n/a |
| Lihuayi Weiyuan Chemical 600955.SS | China | $978M | -39% | +18% | -8% | 17.7× | n/a | n/a |
| Hubei Heyuan Gas 002971.SZ | China | $1.09B | +9% | +12% | 7% | 138.4× | n/a | n/a |
| Guangdong Sinoplast Adv Matl 301686.SZ | China | $962M | n/a | +7% | 19% | n/a | n/a | n/a |
| Compass Minerals International CMP | United States | $962M | -18% | +5% | 8% | 20.0× | 8.1% | +2.8% |
| Jiangsu Sopo Chemical 600746.SS | China | $1.12B | -23% | +6% | 5% | n/a | n/a | n/a |
| Zhejiang Oceanking Development 603213.SS | China | $938M | +1% | -17% | 0% | n/a | 38.3% | +17.9% |
| Anhui Hwasu 600935.SS | China | $1.13B | -22% | -10% | -8% | n/a | 28.1% | -1.0% |
| Rastar Environmental Protection Materials 300834.SZ | China | $933M | -9% | -23% | 1% | n/a | 43.9% | 0.0% |
| Jiangsu Chengxing Phosph-Chemicals 600078.SS | China | $928M | -29% | +27% | 13% | n/a | 2.6% | +2.9% |
| Green Plains GPRE | United States | $927M | -27% | -22% | 7% | 7.4× | -1.0% | +1.8% |