Loading…
← CockpitCompetitor Analysis › 002386.SZ Yibin Tianyuan Group Co., Ltd. Class AOpen in the cockpit ↗

Yibin Tianyuan Group Co., Ltd. Class A002386.SZCompetitor analysis, valuation and peers

China · CNY·Materials›Chemicals: Specialty

Sichuan chlor-alkali producer making PVC and caustic soda, with some battery/graphite-material interests.

Momentum weak 27
Mkt cap
$1,000M
US dollars, full cap
Free float
53%
of shares outstanding
$/day
$9.71M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-1.7 pp
WACC 5.6%
Hurdle
n/a
no reverse DCF
Close · CNYCN¥5.12
1D-1.4%
1W+3.4%
1M-13.4%
3M-12.3%
6M-26.8%
YTD-5.7%
1Y-7.2%
ATR %2.8%
52w lowhigh31.2% off high

What Yibin Tianyuan does

Sichuan chlor-alkali producer making PVC and caustic soda, with some battery/graphite-material interests.

Products and services

  • PVC resin
  • Caustic soda

Customers

  • Construction, textile and chemical processors

Where it sits in the supply chain

  • Materials
  • Chemicals
  • Chlor-alkali (PVC/caustic soda)

What could go right

  • Construction/industrial demand for PVC

What could go wrong

  • Power-cost exposure
  • Commodity price cycles

Moat: none (scale). PVC and caustic soda are commodity chemicals priced on national supply/demand.

Headquarters: Yibin, Sichuan, China · Employees: 5,270

Yibin Tianyuan at a glance

Size Yibin Tianyuan (002386.SZ) is a China Materials company (Chemicals: Specialty) with a market value of $1,000M, the 2298th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥5.12 on 6 Nov 2026.

Performance Over six months the shares fell 26.8%, against -18.0% for the median peer and -16.4% for the China market (cap-weighted) — 7th lowest of 20 in its peer set.

Growth Revenue grew 13.6% over the last twelve months (peer median +6.9%); the operating margin is 2.9% (peer median 11.1%).

Valuation It trades at 1.1× enterprise value to sales against a peer median of 2.9× (3rd cheapest of 21).

Capital Return on invested capital runs 1.7 points below its cost of capital (5.6% WACC).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 78002386.SZ 75
Six months, rebased to 100: Yibin Tianyuan against the median of its 20 peers (local-currency closes).

Yibin Tianyuan financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥13.5BCN¥11.3BCN¥13.4BCN¥18.4BCN¥20.3B
Revenue growth—-16%-27%-10%—
Gross profitCN¥1.81BCN¥791MCN¥246MCN¥512MCN¥1.39B
EBITDAn/aCN¥720MCN¥107MCN¥340MCN¥1.27B
Net incomeCN¥326MCN¥87.8M-CN¥460MCN¥40.0MCN¥551M
Free cash flow-CN¥999M-CN¥1.27B-CN¥942M-CN¥1.37BCN¥704M
Capital expenditureCN¥1.04BCN¥1.06BCN¥1.26BCN¥1.77BCN¥290M
Total debtCN¥10.9BCN¥9.30BCN¥9.47BCN¥8.13BCN¥7.31B

Quarterly statements and history in the cockpit →

Yibin Tianyuan competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%000818301373402330119060095540991409603125605008000859CMP6055603213300834600078GPRE300429002386.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Yibin Tianyuan is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%2.5×5×7.5×000818301373402330119060095540991409603125605008301686000859CMP6055603213300834600078GPRE300429301683002386.SZRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Yibin Tianyuan is the large dot.

Yibin Tianyuan competitors and peer comparison

How Yibin Tianyuan compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Yibin Tianyuan against its 20 peers (data as of 6 Nov 2026)
Measure002386.SZPeer medianRank in peer set
1-month return-13.4%-11.3%10th lowest of 21
6-month return-26.8%-18.0%7th lowest of 20
Distance from 52-week high-31.2%-44.4%3rd highest of 21
Revenue growth (TTM)+13.6%+6.9%9th highest of 21
Operating margin2.9%11.1%8th lowest of 21
EV / Sales1.1×2.9×3rd cheapest of 21
ROIC minus cost of capital-1.7 pp-1.0 pp9th lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Yibin Tianyuan 002386.SZChina$1,000M-27%+14%3%1.1×n/an/a
Hangjin Technology 000818.SZChina$988M-35%-29%-8%3.2×18.9%+3.2%
Guangzhou Lingwe Technology 301373.SZChina$1.01B-37%+15%26%11.0×35.6%+7.4%
Kureha 4023.TJapan$1.02B+7%+7%10%1.5×4.1%+2.3%
Jiujiang Shanshui Technology 301190.SZChina$983M+32%+54%19%5.9×n/an/a
Lihuayi Weiyuan Chemical 600955.SSChina$978M-39%+18%-8%0.8×n/an/a
Shikoku Kasei 4099.TJapan$1.03B-26%+20%18%1.7×5.0%+6.5%
Shinkong Synthetic Fibers 1409.TWTaiwan$1.03B+23%-7%14%2.1×n/an/a
Jiangsu Evergreen New Material Technology 603125.SSChina$1.03B-23%+38%19%4.4×n/an/a
Ningbo Changhong Polymer Scientific & Technical 605008.SSChina$1.04B-11%-12%-1%2.9×n/an/a
Guangdong Sinoplast Adv Matl 301686.SZChina$962Mn/a+7%19%8.0×n/an/a
Anhui Guofeng New Materials 000859.SZChina$1.04B-14%+6%-4%3.3×n/an/a
Compass Minerals International CMPUnited States$962M-18%+5%8%1.3×8.1%+2.8%
Japan Material 6055.TJapan$1.06B-9%+11%27%2.4×9.4%+10.5%
Zhejiang Oceanking Development 603213.SSChina$938M+1%-17%0%3.0×38.3%+17.9%
Rastar Environmental Protection Materials 300834.SZChina$933M-9%-23%1%5.9×43.9%0.0%
Jiangsu Chengxing Phosph-Chemicals 600078.SSChina$928M-29%+27%13%1.7×2.6%+2.9%
Green Plains GPREUnited States$927M-27%-22%7%0.7×-1.0%+1.8%
Quechen Silicon Chemical 605183.SSChina$926M-12%+7%19%2.4×2.0%+16.1%
Changzhou Tronly New Electronic Materials 300429.SZChina$923M-37%+14%-14%6.3×56.6%+5.0%
Guangzhou Human New Material Science & Technology 301683.SZChina$918M-25%+20%38%4.0×11.3%n/a

Questions

Which companies are Yibin Tianyuan's closest peers?
The cockpit's peer set: Hangjin Technology (000818.SZ), Guangzhou Lingwe Technology (301373.SZ), Kureha (4023.T), Jiujiang Shanshui Technology (301190.SZ), Lihuayi Weiyuan Chemical (600955.SS), Shikoku Kasei (4099.T), Shinkong Synthetic Fibers (1409.TW), Jiangsu Evergreen New Material Technology (603125.SS).
Is Yibin Tianyuan expensive compared with its peers?
On ev / sales it trades at 1.1× against a peer median of 2.9×, 3rd cheapest of 21 in its peer set.
How has Yibin Tianyuan stock performed?
Over six months to 6 Nov 2026 the shares returned -26.8% against -18.0% for the median peer; over one year -7.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.