Loading…
Employees: 259
Size Pro-Ship (3763.T) is a Japan Information Technology company (Packaged Software) with a market value of $370M, the 1230th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,037 on 6 Nov 2026.
Performance Over six months the shares gained 32.9%, against -17.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 2nd highest of 21 in its peer set.
Growth Revenue grew 14.8% over the last twelve months (peer median +7.3%); the operating margin is 36.2% (peer median 1.6%).
Valuation It trades at 19.3× forward earnings against a peer median of 27.8× (5th cheapest of 11).
Price implies For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is -14 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 133.9 points above its cost of capital (5.0% WACC).
Next results Next results expected around 13 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥9.05B | ¥8.37B | ¥7.56B | ¥6.81B | ¥6.60B |
| Revenue growth | — | +11% | +11% | +3% | — |
| Gross profit | ¥5.17B | ¥4.77B | ¥4.23B | ¥3.54B | ¥3.21B |
| EBITDA | ¥3.55B | ¥3.12B | ¥2.42B | ¥1.76B | ¥1.80B |
| Net income | ¥2.45B | ¥2.22B | ¥1.93B | ¥1.35B | ¥1.30B |
| Free cash flow | n/a | ¥2.72B | ¥1.47B | ¥1.41B | ¥1.07B |
| Capital expenditure | n/a | ¥712M | ¥274M | ¥185M | ¥174M |
| Total debt | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3763.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.2% | -8.2% | 8th highest of 21 |
| 6-month return | +32.9% | -17.6% | 2nd highest of 21 |
| Distance from 52-week high | -19.2% | -43.3% | 3rd highest of 21 |
| Revenue growth (TTM) | +14.8% | +7.3% | 8th highest of 21 |
| Operating margin | 36.2% | 1.6% | highest of 21 |
| Forward P/E | 19.3× | 27.8× | 5th cheapest of 11 |
| Growth the price implies (Req g, 7 yrs) | -4.4% | 10.7% | 4th least demanding of 12 |
| Growth delivered (Del g) | +9.4% | +11.9% | 6th lowest of 12 |
| Hurdle (Req g minus delivered) | -13.8 pp | -6.3 pp | 6th least demanding of 12 |
| ROIC minus cost of capital | +133.9 pp | -9.9 pp | highest of 21 |
| EV / EBITDA | 13.8× | 8.5× | 4th most expensive of 9 |
| Net debt / EBITDA | -2.6× | 0.1× | 2nd least indebted of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Pro-Ship 3763.T | Japan | $370M | +33% | +15% | 36% | 19.3× | -4.4% | +9.4% |
| Nanjing Bestway Intelligent Control Technology 301195.SZ | China | $370M | -18% | -4% | 6% | 29.8× | 10.7% | +17.0% |
| Cerence CRNC | United States | $369M | -17% | +26% | 12% | 10.8× | 6.4% | -5.3% |
| CS Disco LAW | United States | $367M | +37% | +12% | -20% | n/a | n/a | n/a |
| AsiaInfo Technologies 1675.HK | Hong Kong | $379M | -49% | -3% | -3% | 6.2× | -13.9% | +0.2% |
| Energy One EOL.AX | Australia | $379M | +3% | +14% | 17% | 29.5× | 18.7% | +20.3% |
| Zhengzhou Tiamaes Technology 300807.SZ | China | $379M | -45% | -28% | -19% | n/a | 44.1% | -5.8% |
| PowerFleet AIOT | United States | $361M | -4% | +15% | 7% | 87.7× | 15.3% | +31.3% |
| Lime Technologies LIME.ST | Sweden | $361M | +24% | +9% | 21% | 26.0× | -1.6% | +16.9% |
| Qtone Education Group (Guangdong) 300359.SZ | China | $361M | -24% | -29% | -34% | n/a | n/a | n/a |
| Beijing Interact Technology 300419.SZ | China | $360M | -8% | -52% | -54% | n/a | 36.2% | -17.8% |
| Miroku Jyoho Service 9928.T | Japan | $382M | +27% | +6% | 15% | 13.4× | -11.7% | +7.5% |
| Shenzhen Fangzhi Science and Technology 300235.SZ | China | $359M | -33% | +27% | 7% | n/a | n/a | n/a |
| Bonree Data Technology 688229.SS | China | $382M | -33% | -21% | -93% | n/a | n/a | n/a |
| Weimob 2013.HK | Hong Kong | $358M | -55% | +40% | -14% | n/a | n/a | n/a |
| ExaWizards 4259.T | Japan | $384M | -11% | +28% | 13% | 30.9× | 40.9% | +35.6% |
| Beijing Forever Technology 300365.SZ | China | $357M | -32% | -47% | -52% | n/a | n/a | n/a |
| Base 4481.T | Japan | $356M | -7% | +1% | 26% | 13.1× | -13.4% | +11.9% |
| Datasection 3905.T | Japan | $384M | +6% | +1,178% | 22% | n/a | n/a | n/a |
| Deepexi Technology 1384.HK | Hong Kong | $356M | -88% | +86% | -9% | 101.4× | n/a | n/a |
| TPIsoftware 7781.TWO | Taiwan | $386M | -32% | -16% | -32% | n/a | n/a | n/a |