Loading…
Taiwanese maker of thermal-management solutions — heat sinks, cooling modules and fans — for servers, PCs and AI hardware.
Taiwanese maker of thermal-management solutions — heat sinks, cooling modules and fans — for servers, PCs and AI hardware.
Built to order for server and PC makers: its engineers design a cooling part into a customer's product, then ship in volume as long as that product sells, so winning places on new server platforms matters most. Liquid cooling, which carries heat away with fluid rather than air, is the newer line as chips draw more power.
In one line: A Taiwanese thermal-solutions supplier riding the AI-server cooling boom.
Moat: narrow (process know-how, customer qualification). Qualified thermal-design supplier benefiting from rising power density in AI servers.
Headquarters: Taipei, Taiwan
Size AURAS Technology (3324.TWO) is a Taiwan Information Technology company (Computer Peripherals) with a market value of $2.90B, the 130th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$1,055 on 6 Nov 2026.
Performance Over six months the shares fell 9.8%, against -12.5% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 10th highest of 21 in its peer set.
Growth Revenue grew 70.5% over the last twelve months (peer median +8.4%); the operating margin is 16.1% (peer median 9.7%).
Valuation It trades at 15.1× forward earnings against a peer median of 16.2× (7th cheapest of 17).
Capital Return on invested capital runs 11.6 points above its cost of capital (9.7% WACC).
Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | NT$30.8B | NT$23.3B | NT$15.8B | NT$12.7B | NT$13.9B |
| Revenue growth | — | +48% | +24% | -8% | — |
| Gross profit | NT$8.74B | NT$6.33B | NT$3.99B | NT$2.97B | NT$2.69B |
| EBITDA | NT$5.80B | NT$3.93B | NT$2.42B | NT$1.85B | NT$1.71B |
| Net income | NT$4.04B | NT$2.57B | NT$1.89B | NT$1.23B | NT$1.26B |
| Free cash flow | -NT$2.92B | -NT$2.79B | NT$211M | NT$1.14B | NT$626M |
| Capital expenditure | NT$3.19B | NT$2.30B | NT$1.49B | NT$875M | NT$645M |
| Total debt | NT$8.95B | NT$4.85B | NT$2.25B | NT$1.23B | NT$1.85B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| AURAS Technology 3324.TWO | $2.90B | -10% | +71% | 16% | 15.1× | n/a |
| Chenbro Micom 8210.TW | $2.06B | -57% | +54% | 23% | 10.4× | 0.3% |
| Delta Electronic 2308.TW | $82.9B | -51% | +38% | 17% | 19.0× | 18.5% |
| Asia Vital Components 3017.TW | $27.4B | -15% | +99% | 24% | 17.5× | 9.0% |
| Kaori Heat Treatment 8996.TW | $3.34B | -1% | +108% | 16% | 42.6× | 46.0% |
| Jentech Precision Industrial 3653.TW | $23.1B | +9% | +28% | 33% | 48.3× | 32.5% |
| Vertiv VRT | $70.4B | -46% | +35% | 21% | 20.0× | 25.4% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3324.TWO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -31.9% | -10.1% | lowest of 21 |
| 6-month return | -9.8% | -12.5% | 10th highest of 21 |
| Distance from 52-week high | -39.7% | -37.3% | 10th lowest of 21 |
| Revenue growth (TTM) | +70.5% | +8.4% | 5th highest of 21 |
| Operating margin | 16.1% | 9.7% | 6th highest of 21 |
| Forward P/E | 15.1× | 16.2× | 7th cheapest of 17 |
| ROIC minus cost of capital | +11.6 pp | +12.6 pp | 11th highest of 21 |
| EV / EBITDA | 17.3× | 8.2× | 4th most expensive of 12 |
| Net debt / EBITDA | 0.7× | -0.4× | 2nd most indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| AURAS Technology 3324.TWO | Taiwan | $2.90B | -10% | +71% | 16% | 15.1× | n/a | n/a |
| Innodisk 5289.TWO | Taiwan | $2.76B | -35% | +334% | 49% | 2.5× | n/a | n/a |
| Extreme Networks EXTR | United States | $3.15B | 0% | +11% | 6% | 17.2× | 27.3% | +4.9% |
| ADATA Technology 3260.TWO | Taiwan | $3.16B | -33% | +125% | 34% | 4.5× | n/a | n/a |
| VusionGroup VU.PA | France | $2.61B | +11% | +45% | 10% | 16.5× | n/a | n/a |
| Transcend Information 2451.TW | Taiwan | $3.22B | -13% | +286% | 67% | 3.2× | n/a | n/a |
| Venustech 002439.SZ | China | $2.58B | -9% | 0% | -16% | 169.0× | 19.0% | -8.6% |
| Newland Digital Technology 000997.SZ | China | $2.56B | -14% | +29% | 11% | 16.0× | n/a | n/a |
| Societe Industrielle & Financiere de l'Artois ARTO.PA | France | $2.55B | -26% | -6% | -8% | n/a | n/a | n/a |
| Micro-Star International 2377.TW | Taiwan | $3.50B | +43% | +1% | 5% | 11.6× | n/a | n/a |
| Netweb Technologies India NETWEB.NS | India | $2.37B | -12% | +175% | 13% | 55.9× | 46.1% | +72.5% |
| Hangzhou EZVIZ Network 688475.SS | China | $3.53B | -4% | +8% | 12% | 30.1× | 15.7% | +13.8% |
| Sichuan Changhong Electric 600839.SS | China | $3.55B | -41% | +4% | 0% | n/a | n/a | n/a |
| Kardex KARN.SW | Switzerland | $2.35B | -9% | +3% | 9% | 30.3× | 11.8% | +12.5% |
| Tianma Microelectronics 000050.SZ | China | $2.05B | -27% | -3% | -1% | 29.5× | -6.2% | +4.4% |
| Beijing Dahao Technology 603025.SS | China | $2.04B | -25% | +23% | 29% | n/a | 7.4% | +29.2% |
| Chicony Electronics 2385.TW | Taiwan | $1.96B | -31% | -8% | 7% | 15.4× | -9.6% | +0.1% |
| E Ink 8069.TWO | Taiwan | $4.98B | +2% | -3% | 29% | 12.4× | -0.3% | +18.6% |
| InfoVision Optoelectronics (Kunshan) 688055.SS | China | $1.56B | -23% | -24% | -19% | n/a | n/a | n/a |
| Seiko Epson 6724.T | Japan | $5.39B | +27% | +8% | 6% | 11.9× | 0.8% | +7.2% |
| Nancal Technology 603859.SS | China | $1.49B | -5% | +10% | 12% | 42.5× | n/a | n/a |