Loading…
← CockpitCompetitor Analysis › 3295.T Hulic Reit, Inc.Open in the cockpit ↗

Hulic Reit, Inc.3295.TCompetitor analysis, valuation and peers

Japan · JPY·Real Estate›Real Estate Investment Trusts

Office and retail J-REIT owning Tokyo buildings developed/repositioned by sponsor Hulic.

≈ A Tokyo office-retail REIT tied to a building-conversion specialistMomentum weak 24
Mkt cap
$1.23B
US dollars, full cap
Free float
84%
of shares outstanding
$/day
$2.90M
20-day average traded
Fwd P/E
17.6×
forward earnings
ROIC−WACC
n/a
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
348 days
20 Oct 2027
Close · JPY¥135,100
1D-2.7%
1W-0.5%
1M-4.0%
3M-13.2%
6M-17.0%
YTD-23.5%
1Y-20.5%
ATR %1.7%
52w lowhigh25.7% off high

What Hulic Reit does

Office and retail J-REIT owning Tokyo buildings developed/repositioned by sponsor Hulic.

Pays most of its earnings out to unitholders, as J-REITs must to keep tax relief, and is run by an external manager tied to the sponsor group. Hulic also supplies properties it has renovated or built, which feed the trust's acquisitions.

In one line: A Tokyo office-retail REIT tied to a building-conversion specialist.

Products and services

  • Office properties
  • Retail properties

Customers

  • Corporate and retail tenants
  • Unitholders

Where it sits in the supply chain

  • Real estate
  • J-REIT
  • Diversified (office + retail)

What could go right

  • Central Tokyo office/retail demand

What could go wrong

  • Interest-rate sensitivity
  • Concentration in Tokyo market

Moat: narrow (distribution, regulatory licence). Sponsor Hulic's building conversion and redevelopment pipeline feeds acquisitions.

Headquarters: Tokyo, Japan · Founded: 2016

Named competitors

Hulic Reit at a glance

Size Hulic Reit (3295.T) is a Japan Real Estate company (Real Estate Investment Trusts) with a market value of $1.23B, the 645th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥135,100 on 6 Nov 2026.

Performance Over six months the shares fell 17.0%, against -8.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th lowest of 21 in its peer set.

Growth Revenue grew 4.6% over the last twelve months (peer median +4.8%); the operating margin is 37.5% (peer median 38.9%).

Valuation It trades at 17.6× forward earnings against a peer median of 18.9× (8th cheapest of 16).

Next results Next results expected around 20 Oct 2027 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026Peer median 923295.T 83
Six months, rebased to 100: Hulic Reit against the median of its 20 peers (local-currency closes).

Hulic Reit financials

Reported figures in JPY; fiscal year ends 2026-08-31. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
Revenue¥36.6B¥36.6B¥35.0B¥37.0B¥37.2B
Revenue growth—+5%-5%0%—
Gross profit¥14.5B¥14.5B¥14.3B¥12.7B¥12.2B
EBITDA¥16.6B¥16.6B¥16.6B¥14.8B¥14.2B
Net income¥11.8B¥11.8B¥11.9B¥10.4B¥9.95B
Free cash flow¥14.0B¥14.0B-¥6.01B¥11.0B-¥1.25B
Capital expenditure¥10.1B¥10.1B¥30.8B¥16.7B¥28.5B
Total debtn/a¥195B¥199B¥188B¥180B

Quarterly statements and history in the cockpit →

Hulic Reit competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%+10%-5%0%+5%PDM896489860778UMHCIPALXAAT9A4ULADR328232923234NHP8957GOZMPT180601DEA89563295.T6-month return →1-month return →
Up and to the right = strong over both horizons. Hulic Reit is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%0×100×200×300×896489860778UMHCIPAAT9A4U3234NHP8957GOZDEA89563295.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Hulic Reit is the large dot.

Hulic Reit competitors and peer comparison

Head to head with its named competitors (3295.T vs 3234.T vs 8957.T vs 3279.T)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Hulic Reit 3295.T$1.23B-17%+5%38%17.6×n/a
Mori Hills Reit Investment 3234.T$1.36B-14%-1%54%18.9×n/a
TOKYU REIT 8957.T$1.10B-6%+10%39%20.5×n/a
Activia Properties 3279.T$1.90B-10%+24%47%18.1×n/a
Japan Excellent 8987.T$1.04B-13%-18%32%16.0×n/a

How Hulic Reit compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Hulic Reit against its 20 peers (data as of 6 Nov 2026)
Measure3295.TPeer medianRank in peer set
1-month return-4.0%-0.4%5th lowest of 21
6-month return-17.0%-8.6%5th lowest of 21
Distance from 52-week high-25.7%-18.8%5th lowest of 21
Revenue growth (TTM)+4.6%+4.8%10th lowest of 20
Operating margin37.5%38.9%10th lowest of 20
Forward P/E17.6×18.9×8th cheapest of 16

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Hulic Reit 3295.TJapan$1.23B-17%+5%38%17.6×n/an/a
Piedmont Realty Trust PDMUnited States$1.23B+18%+3%14%n/an/an/a
Mitsui Fudosan Retail Fund Investment 8964.TJapan$1.23B-16%-6%53%14.1×n/an/a
Daiwa Securities Living Investment 8986.TJapan$1.22B-25%+42%29%14.3×n/an/a
Fortune Real Estate Investment Trust 0778.HKHong Kong$1.19B-11%-9%64%15.7×n/an/a
UMH Properties UMHUnited States$1.28B-6%+9%32%105.9×n/an/a
Centuria Industrial REIT CIP.AXAustralia$1.28B+1%+6%59%15.6×n/an/a
Alexander's ALXUnited States$1.29B+3%+8%34%n/an/an/a
American Assets Trust AATUnited States$1.32B+2%-8%24%59.8×n/an/a
Esr-reit 9A4U.SISingapore$1.33B-14%+5%71%10.6×n/an/a
Ladder Capital LADRUnited States$1.12B-13%+2%58%8.6×n/an/a
Comforia Residential REIT 3282.TJapan$1.36B-20%+17%41%n/an/an/a
AEON REIT Investment 3292.TJapan$1.36B-19%+1%35%n/an/an/a
Mori Hills Reit Investment 3234.TJapan$1.36B-14%-1%54%18.9×n/an/a
National Healthcare Properties NHPUnited States$1.11B+8%-1%9%282.2×n/an/a
TOKYU REIT 8957.TJapan$1.10B-6%+10%39%20.5×n/an/a
Growthpoint Properties Australia GOZ.AXAustralia$1.09B-2%0%70%11.6×n/an/a
Medical Properties Trust MPTUnited States$1.08B-65%+11%58%n/an/an/a
CNAMC China Resources Commercial Asset Closed Infrastructure Real Estate Investment Trust 180601.SZChina$1.41B-6%n/an/a24.8×n/an/a
Easterly Government Properties DEAUnited States$1.06B-4%+11%24%44.1×n/an/a
NTT UD REIT Investment 8956.TJapan$1.06B-16%+14%29%33.1×n/an/a

Questions

Who are Hulic Reit's main competitors?
Named competitors: Mori Hills REIT (3234.T), Tokyu REIT (8957.T), Activia Properties (3279.T), Japan Excellent (8987.T). The cockpit's measured peer set (industry) also includes Piedmont Realty Trust (PDM), Mitsui Fudosan Retail Fund Investment (8964.T), Daiwa Securities Living Investment (8986.T), Fortune Real Estate Investment Trust (0778.HK), UMH Properties (UMH), Centuria Industrial REIT (CIP.AX).
Is Hulic Reit expensive compared with its peers?
On forward p/e it trades at 17.6× against a peer median of 18.9×, 8th cheapest of 16 in its peer set.
How has Hulic Reit stock performed?
Over six months to 6 Nov 2026 the shares returned -17.0% against -8.6% for the median peer; over one year -20.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.