Loading…
← CockpitCompetitor Analysis › 3292.T AEON REIT Investment Corp.Open in the cockpit ↗

AEON REIT Investment Corp.3292.TCompetitor analysis, valuation and peers

Japan · JPY·Real Estate›Real Estate Investment Trusts

Retail J-REIT owning AEON shopping malls and stores, leased back to sponsor AEON Group.

≈ A REIT that owns supercenters leased back to a retail giantMomentum weak 22
Mkt cap
$1.36B
US dollars, full cap
Free float
79%
of shares outstanding
$/day
$3.51M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
n/a
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
137 days
23 Mar 2027
Close · JPY¥102,100
1D-3.4%
1W-1.6%
1M-4.2%
3M-15.3%
6M-18.6%
YTD-25.6%
1Y-22.2%
ATR %1.7%
52w lowhigh27.4% off high

What AEON REIT Investment does

Retail J-REIT owning AEON shopping malls and stores, leased back to sponsor AEON Group.

Collects rent from shopping malls and general merchandise stores leased to AEON group companies on long contracts, typically with a fixed part and a part linked to tenants' sales. It passes most income to unitholders and grows mainly by buying more AEON properties from its sponsor.

In one line: A REIT that owns supercenters leased back to a retail giant.

Products and services

  • Shopping mall/GMS properties

Customers

  • AEON Group tenants
  • Unitholders

Where it sits in the supply chain

  • Real estate
  • J-REIT
  • Retail (shopping malls)

What could go right

  • Stable long-term AEON leases

What could go wrong

  • Heavy tenant concentration in AEON Group
  • Interest-rate sensitivity

Moat: narrow (regulatory licence, switching costs). Long-term leases to sponsor AEON create stable but concentrated tenant reliance.

Headquarters: Tokyo, Japan · Founded: 2013

Named competitors

AEON REIT Investment at a glance

Size AEON REIT Investment (3292.T) is a Japan Real Estate company (Real Estate Investment Trusts) with a market value of $1.36B, the 606th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥102,100 on 6 Nov 2026.

Performance Over six months the shares fell 18.6%, against -5.5% for the median peer and +1.8% for the Japan market (cap-weighted) — 2nd lowest of 21 in its peer set.

Growth Revenue grew 0.9% over the last twelve months (peer median +6.3%); the operating margin is 35.4% (peer median 41.1%).

Next results Next results expected around 23 Mar 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 953292.T 81
Six months, rebased to 100: AEON REIT Investment against the median of its 20 peers (local-currency closes).

AEON REIT Investment financials

Reported figures in JPY; fiscal year ends 2026-07-31. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
Revenue¥42.8B¥42.8B¥42.5B¥42.2B¥41.0B
Revenue growth—+1%+1%+3%—
Gross profit¥15.6B¥15.6B¥16.3B¥16.1B¥16.0B
EBITDA¥25.7B¥25.7B¥26.5B¥26.4B¥26.3B
Net income¥12.8B¥12.8B¥13.9B¥13.6B¥13.8B
Free cash flow¥18.0B¥18.0B¥9.07B¥21.6B-¥2.47B
Capital expenditure¥5.65B¥5.65B¥17.5B¥4.06B¥25.6B
Total debtn/a¥188B¥194B¥188B¥188B

Quarterly statements and history in the cockpit →

AEON REIT Investment competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%+10%+20%-5%0%+5%+10%328232349A4UAAT180601ALXJYEUCIPYEPSA34668C8UUMHESBACBLINAPDM32953292.T6-month return →1-month return →
Up and to the right = strong over both horizons. AEON REIT Investment is the large dot.

AEON REIT Investment competitors and peer comparison

Head to head with its named competitors (3292.T vs 8953.T vs 8960.T vs 8955.T)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
AEON REIT Investment 3292.T$1.36B-19%+1%35%n/an/a
Japan Metropolitan Fund Investment 8953.T$4.87B-8%0%41%n/an/a
United Urban Investment 8960.T$3.04B-15%-2%36%n/an/a
Japan Prime Realty Investment 8955.T$2.37B-7%-13%39%n/an/a
Activia Properties 3279.T$1.90B-10%+24%47%n/an/a

How AEON REIT Investment compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

AEON REIT Investment against its 20 peers (data as of 6 Nov 2026)
Measure3292.TPeer medianRank in peer set
1-month return-4.2%+0.5%lowest of 21
6-month return-18.6%-5.5%2nd lowest of 21
Distance from 52-week high-27.4%-16.6%2nd lowest of 21
Revenue growth (TTM)+0.9%+6.3%5th lowest of 20
Operating margin35.4%41.1%9th lowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
AEON REIT Investment 3292.TJapan$1.36B-19%+1%35%n/an/an/a
Comforia Residential REIT 3282.TJapan$1.36B-20%+17%41%n/an/an/a
Mori Hills Reit Investment 3234.TJapan$1.36B-14%-1%54%n/an/an/a
Esr-reit 9A4U.SISingapore$1.33B-14%+5%71%n/an/an/a
American Assets Trust AATUnited States$1.32B+2%-8%24%n/an/an/a
CNAMC China Resources Commercial Asset Closed Infrastructure Real Estate Investment Trust 180601.SZChina$1.41B-6%n/an/an/an/an/a
Alexander's ALXUnited States$1.29B+3%+8%34%n/an/an/a
Lendlease Global Commercial REIT JYEU.SISingapore$1.44B-3%+4%67%n/an/an/a
Centuria Industrial REIT CIP.AXAustralia$1.28B+1%+6%59%n/an/an/a
Emperador Properties SOCIMI YEPSA.MCSpain$1.44B+14%+7%46%n/an/an/a
LaSalle LOGIPORT REIT 3466.TJapan$1.45B-10%+71%28%n/an/an/a
Centurion Accommodation REIT 8C8U.SISingapore$1.45B-3%-69%51%n/an/an/a
UMH Properties UMHUnited States$1.28B-6%+9%32%n/an/an/a
Ellington Financial EFCUnited States$1.45B-17%+30%81%n/an/an/a
Empire State Realty OP LP Series ES ESBAUnited States$1.46B-6%+2%16%n/an/an/a
CBL & Associates Properties CBLUnited States$1.46B0%+9%28%n/an/an/a
Ingenia Communities INA.AXAustralia$1.48B+36%+8%29%n/an/an/a
MORI TRUST REIT.Inc 8961.TJapan$1.48B-13%-14%64%n/an/an/a
OUE Real Estate Investment Trust TS0U.SISingapore$1.50B-5%+7%73%n/an/an/a
Piedmont Realty Trust PDMUnited States$1.23B+18%+3%14%n/an/an/a
Hulic Reit 3295.TJapan$1.23B-17%+5%38%n/an/an/a

Questions

Who are AEON REIT Investment's main competitors?
Named competitors: Japan Metropolitan Fund (8953.T), United Urban Investment Corp (8960.T), Japan Prime Realty (8955.T), Activia Properties (3279.T). The cockpit's measured peer set (industry) also includes Comforia Residential REIT (3282.T), Mori Hills Reit Investment (3234.T), Esr-reit (9A4U.SI), American Assets Trust (AAT), CNAMC China Resources Commercial Asset Closed Infrastructure Real Estate Investment Trust (180601.SZ), Alexander's (ALX).
How has AEON REIT Investment stock performed?
Over six months to 6 Nov 2026 the shares returned -18.6% against -5.5% for the median peer; over one year -22.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.