Loading…
← CockpitCompetitor Analysis › 8956.T NTT UD REIT Investment CorporationOpen in the cockpit ↗

NTT UD REIT Investment Corporation8956.TCompetitor analysis, valuation and peers

Japan · JPY·Real Estate›Real Estate Investment Trusts

Diversified J-REIT owning mainly office properties, sponsored by NTT Urban Development, the NTT Group's real estate arm.

≈ A diversified REIT backed by a telecom group's property armMomentum weak 24
Mkt cap
$1.06B
US dollars, full cap
Free float
93%
of shares outstanding
$/day
$2.47M
20-day average traded
Fwd P/E
33.1×
forward earnings
ROIC−WACC
n/a
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
34 days
10 Dec 2026
Close · JPY¥115,400
1D-3.1%
1W-1.4%
1M-5.3%
3M-14.2%
6M-15.9%
YTD-17.8%
1Y-17.3%
ATR %1.7%
52w lowhigh23.0% off high

What NTT UD REIT Investment does

Diversified J-REIT owning mainly office properties, sponsored by NTT Urban Development, the NTT Group's real estate arm.

In one line: A diversified REIT backed by a telecom group's property arm.

Products and services

  • Office properties

Customers

  • Corporate tenants
  • Unitholders

Where it sits in the supply chain

  • Real estate
  • J-REIT
  • Diversified (mainly office)

What could go right

  • Stable office income
  • Sponsor redevelopment pipeline

What could go wrong

  • Interest-rate sensitivity
  • Office demand uncertainty

Moat: narrow (regulatory licence, distribution). Sponsor NTT Urban Development's redevelopment pipeline feeds acquisitions.

Headquarters: Tokyo, Japan

Named competitors

NTT UD REIT Investment at a glance

Size NTT UD REIT Investment (8956.T) is a Japan Real Estate company (Real Estate Investment Trusts) with a market value of $1.06B, the 707th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥115,400 on 6 Nov 2026.

Performance Over six months the shares fell 15.9%, against -14.3% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue grew 14.5% over the last twelve months (peer median +1.2%); the operating margin is 29.0% (peer median 45.6%).

Valuation It trades at 33.1× forward earnings against a peer median of 15.3× (4th most expensive of 17).

Next results Next results expected around 10 Dec 2026 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026Peer median 878956.T 85
Six months, rebased to 100: NTT UD REIT Investment against the median of its 20 peers (local-currency closes).

NTT UD REIT Investment financials

Reported figures in JPY; fiscal year ends 2025-10-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥35.6B¥39.3B¥23.8B¥32.1B¥39.0B
Revenue growth—+65%-26%-18%—
Gross profit¥11.1B¥10.6B¥10.2B¥11.5B¥11.2B
EBITDA¥13.6B¥13.2B¥13.2B¥14.1B¥13.7B
Net income¥9.00B¥8.44B¥8.58B¥10.0B¥9.59B
Free cash flow¥18.3B¥19.3B-¥27.2B¥12.2B-¥4.20B
Capital expenditure¥3.90B¥6.60B¥39.4B¥8.57B¥30.3B
Total debtn/a¥147B¥149B¥122B¥126B

Quarterly statements and history in the cockpit →

NTT UD REIT Investment competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-30%-20%-10%0%-10%0%+10%DEAAREIT8966WPRSKGMPT3954008987GOZ8957CY6UNHPLADROPGCSRWHANTDUORC34818956.T6-month return →1-month return →
Up and to the right = strong over both horizons. NTT UD REIT Investment is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%+75%0×100×200×300×DEA8966WPRSKG39540089878957CY6UNHPNTDUORC8956.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. NTT UD REIT Investment is the large dot.

NTT UD REIT Investment competitors and peer comparison

Head to head with its named competitors (8956.T vs 8976.T vs 8972.T vs 8987.T)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
NTT UD REIT Investment 8956.T$1.06B-16%+14%29%33.1×n/a
Daiwa Office Investment 8976.T$1.74B-12%+24%44%19.2×n/a
KDX Realty Investment 8972.T$3.47B-16%+3%39%16.3×n/a
Japan Excellent 8987.T$1.04B-13%-18%32%16.0×n/a

How NTT UD REIT Investment compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

NTT UD REIT Investment against its 20 peers (data as of 6 Nov 2026)
Measure8956.TPeer medianRank in peer set
1-month return-5.3%-1.1%4th lowest of 21
6-month return-15.9%-14.3%7th lowest of 21
Distance from 52-week high-23.0%-22.1%10th lowest of 21
Revenue growth (TTM)+14.5%+1.2%5th highest of 21
Operating margin29.0%45.6%5th lowest of 21
Forward P/E33.1×15.3×4th most expensive of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
NTT UD REIT Investment 8956.TJapan$1.06B-16%+14%29%33.1×n/an/a
Easterly Government Properties DEAUnited States$1.06B-4%+11%24%44.1×n/an/a
Altareit AREIT.PAFrance$1.06B-9%-20%-2%n/an/an/a
Heiwa Real Estate REIT 8966.TJapan$1.06B-15%+24%45%15.8×n/an/a
Waypoint REIT WPR.AXAustralia$1.05B-2%-1%100%12.9×n/an/a
Storage King SKG.AXAustralia$1.05B-17%0%45%20.9×n/an/a
Medical Properties Trust MPTUnited States$1.08B-65%+11%58%n/an/an/a
SK REIT 395400.KSSouth Korea$1.04B-30%+15%89%14.8×n/an/a
Japan Excellent 8987.TJapan$1.04B-13%-18%32%16.0×n/an/a
Growthpoint Properties Australia GOZ.AXAustralia$1.09B-2%0%70%11.6×n/an/a
TOKYU REIT 8957.TJapan$1.10B-6%+10%39%20.5×n/an/a
CapitaLand India Trust CY6U.SISingapore$1.03B-15%-2%43%9.4×n/an/a
National Healthcare Properties NHPUnited States$1.11B+8%-1%9%282.2×n/an/a
Ladder Capital LADRUnited States$1.12B-13%+2%58%8.6×n/an/a
Cpi Fim OPG.WAPoland$1.00B-16%-35%62%n/an/an/a
Ho Bee Land H13.SISingapore$978M-13%+5%52%11.4×n/an/a
Centerspace CSRUnited States$963M-15%+15%42%n/an/an/a
Wereldhave WHA.ASNetherlands$956M-15%+10%64%10.1×n/an/a
Ntt Dc REIT NTDU.SISingapore$955M-9%-8%9%166.0×n/an/a
Orchid Island Capital ORCUnited States$953M-30%+83%64%4.9×n/an/a
Mitsubishi Estate Logistics REIT Investment 3481.TJapan$952M-17%-4%46%18.6×n/an/a

Questions

Who are NTT UD REIT Investment's main competitors?
Named competitors: Daiwa Office Investment Corp (8976.T), KDX Realty Investment Corp (8972.T), Japan Excellent (8987.T). The cockpit's measured peer set (industry) also includes Easterly Government Properties (DEA), Altareit (AREIT.PA), Heiwa Real Estate REIT (8966.T), Waypoint REIT (WPR.AX), Storage King (SKG.AX), Medical Properties Trust (MPT).
Is NTT UD REIT Investment expensive compared with its peers?
On forward p/e it trades at 33.1× against a peer median of 15.3×, 4th most expensive of 17 in its peer set.
How has NTT UD REIT Investment stock performed?
Over six months to 6 Nov 2026 the shares returned -15.9% against -14.3% for the median peer; over one year -17.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.