Loading…
No business profile yet.
Size Integrated Service Technology (3289.TWO) is a Taiwan Industrials company (Miscellaneous Commercial Services) with a market value of $267M, the 680th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$106.50 on 6 Nov 2026.
Performance Over six months the shares fell 44.5%, against -9.6% for the median peer and -3.4% for the Taiwan market (cap-weighted) — lowest of 21 in its peer set.
Growth Revenue grew 4.7% over the last twelve months (peer median +4.3%); the operating margin is 2.5% (peer median 5.3%).
Valuation It trades at 15.8× forward earnings against a peer median of 13.6× (4th most expensive of 9).
Price implies For today's price to make sense, revenue must grow about 33% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is +23 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 4.7 points below its cost of capital (6.2% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | NT$4.77B | NT$4.84B | NT$4.35B | NT$3.81B | NT$3.74B |
| Revenue growth | — | +11% | +14% | +2% | — |
| Gross profit | NT$935M | NT$1.15B | NT$1.07B | NT$869M | NT$882M |
| EBITDA | NT$1.07B | NT$1.24B | NT$1.15B | NT$1.08B | NT$1.15B |
| Net income | NT$396M | NT$367M | NT$482M | NT$386M | NT$405M |
| Free cash flow | NT$115M | -NT$643M | NT$483M | NT$143M | NT$382M |
| Capital expenditure | NT$866M | NT$1.33B | NT$909M | NT$666M | NT$809M |
| Total debt | NT$2.17B | NT$2.58B | NT$2.99B | NT$3.13B | NT$2.79B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3289.TWO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -24.5% | -6.2% | 2nd lowest of 21 |
| 6-month return | -44.5% | -9.6% | lowest of 21 |
| Distance from 52-week high | -51.4% | -35.1% | 3rd lowest of 21 |
| Revenue growth (TTM) | +4.7% | +4.3% | 11th highest of 21 |
| Operating margin | 2.5% | 5.3% | 9th lowest of 21 |
| Forward P/E | 15.8× | 13.6× | 4th most expensive of 9 |
| Growth the price implies (Req g, 7 yrs) | 32.8% | -1.2% | most demanding of 12 |
| Growth delivered (Del g) | +9.7% | +11.2% | 6th lowest of 12 |
| Hurdle (Req g minus delivered) | +23.0 pp | -8.8 pp | 2nd most demanding of 12 |
| ROIC minus cost of capital | -4.7 pp | -3.4 pp | 10th lowest of 20 |
| EV / EBITDA | 9.6× | 9.4× | 5th most expensive of 12 |
| Net debt / EBITDA | 1.4× | -0.3× | 4th most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Integrated Service Technology 3289.TWO | Taiwan | $267M | -45% | +5% | 2% | 15.8× | 32.8% | +9.7% |
| APACT 200470.KS | South Korea | $245M | -14% | +44% | 4% | n/a | n/a | n/a |
| Nippon Air Conditioning Services 4658.T | Japan | $301M | -12% | +7% | 7% | n/a | -1.6% | +7.1% |
| FSE Lifestyle Services 0331.HK | Hong Kong | $305M | -4% | -3% | 6% | 3.9× | n/a | n/a |
| Science SAG.L | United Kingdom | $308M | -4% | -11% | 17% | 12.4× | -5.8% | +8.7% |
| SIGMAXYZ 6088.T | Japan | $310M | -6% | -13% | 24% | 11.0× | -9.5% | +11.2% |
| GMO Financial Gate 4051.T | Japan | $310M | +3% | +14% | 12% | 25.2× | 17.0% | +37.2% |
| Azeus Systems BBW.SI | Singapore | $226M | -17% | -6% | 32% | n/a | -7.7% | +19.7% |
| Rejlers REJL-B.ST | Sweden | $314M | -7% | +6% | 6% | 14.8× | -3.1% | +14.9% |
| Qingdao Richmat Intelligence Technology 301320.SZ | China | $315M | -34% | +20% | -3% | n/a | n/a | n/a |
| Jiangsu Recbio Technology 2179.HK | Hong Kong | $317M | -43% | -82% | -25,868% | n/a | n/a | n/a |
| Wuhan Nusun Landscape 300536.SZ | China | $319M | -29% | +154% | -57% | n/a | n/a | n/a |
| Palm Eco-Town Development 002431.SZ | China | $319M | -43% | -52% | -50% | n/a | 14.2% | -16.0% |
| Jaykay Enterprises JAYKAY.NS | India | $321M | +28% | +118% | 4% | n/a | n/a | n/a |
| Beijing ZEHO Waterfront Ecological Environment Treatment 605069.SS | China | $324M | -28% | +3% | -62% | n/a | n/a | n/a |
| Knowit KNOW.ST | Sweden | $327M | +48% | -6% | 2% | 24.3× | 6.3% | +12.1% |
| YingTong Telecommunication 002861.SZ | China | $329M | -27% | +15% | -8% | n/a | n/a | n/a |
| Wuhan Guide Technology 301633.SZ | China | $331M | -19% | -32% | -11% | n/a | n/a | n/a |
| Business Brain Showaota 9658.T | Japan | $332M | +63% | +6% | 7% | n/a | -1.2% | +7.6% |
| Hackett HCKT | United States | $334M | +25% | -8% | 13% | 8.7× | -1.2% | +5.0% |
| Keystone Law KEYS.L | United Kingdom | $335M | +38% | +21% | 9% | 18.5× | 7.3% | +15.9% |