Loading…
Employees: 123
Size GMO Financial Gate (4051.T) is a Japan Industrials company (Miscellaneous Commercial Services) with a market value of $310M, the 1342nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥5,870 on 6 Nov 2026.
Performance Over six months the shares gained 3.2%, against -9.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 21 in its peer set.
Growth Revenue grew 14.2% over the last twelve months (peer median +3.6%); the operating margin is 12.1% (peer median 6.3%).
Valuation It trades at 25.2× forward earnings against a peer median of 11.7× (most expensive of 9).
Price implies For today's price to make sense, revenue must grow about 17% a year for seven years (Req g). Recent delivered growth is +37%, so the hurdle is -20 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 16.3 points above its cost of capital (9.8% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥20.9B | ¥17.9B | ¥18.7B | ¥15.9B | ¥10.3B |
| Revenue growth | — | -4% | +18% | +55% | — |
| Gross profit | ¥7.27B | ¥6.27B | ¥5.77B | ¥3.73B | ¥2.72B |
| EBITDA | ¥3.25B | ¥2.89B | ¥2.06B | ¥1.54B | ¥1.10B |
| Net income | ¥1.78B | ¥1.63B | ¥1.01B | ¥782M | ¥473M |
| Free cash flow | ¥713M | ¥1.10B | ¥1.70B | ¥804M | -¥227M |
| Capital expenditure | ¥1.11B | ¥852M | ¥568M | ¥500M | ¥507M |
| Total debt | ¥4.40B | ¥2.14B | ¥2.00B | ¥1.50B | ¥646,000 |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 4051.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -1.8% | -1.8% | 11th highest of 21 |
| 6-month return | +3.2% | -9.6% | 7th highest of 21 |
| Distance from 52-week high | -17.4% | -34.1% | 7th highest of 21 |
| Revenue growth (TTM) | +14.2% | +3.6% | 7th highest of 21 |
| Operating margin | 12.1% | 6.3% | 6th highest of 21 |
| Forward P/E | 25.2× | 11.7× | most expensive of 9 |
| Growth the price implies (Req g, 7 yrs) | 17.0% | -1.2% | most demanding of 12 |
| Growth delivered (Del g) | +37.2% | +8.7% | 2nd highest of 12 |
| Hurdle (Req g minus delivered) | -20.2 pp | -8.8 pp | 3rd least demanding of 12 |
| ROIC minus cost of capital | +16.3 pp | +1.4 pp | 7th highest of 21 |
| EV / EBITDA | 14.9× | 8.0× | 2nd most expensive of 12 |
| Net debt / EBITDA | -0.2× | -0.5× | 5th most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| GMO Financial Gate 4051.T | Japan | $310M | +3% | +14% | 12% | 25.2× | 17.0% | +37.2% |
| SIGMAXYZ 6088.T | Japan | $310M | -6% | -13% | 24% | 11.0× | -9.5% | +11.2% |
| Science SAG.L | United Kingdom | $308M | -4% | -11% | 17% | 12.4× | -5.8% | +8.7% |
| Rejlers REJL-B.ST | Sweden | $314M | -7% | +6% | 6% | 14.8× | -3.1% | +14.9% |
| Qingdao Richmat Intelligence Technology 301320.SZ | China | $315M | -34% | +20% | -3% | n/a | n/a | n/a |
| FSE Lifestyle Services 0331.HK | Hong Kong | $305M | -4% | -3% | 6% | 3.9× | n/a | n/a |
| Jiangsu Recbio Technology 2179.HK | Hong Kong | $317M | -43% | -82% | -25,868% | n/a | n/a | n/a |
| Wuhan Nusun Landscape 300536.SZ | China | $319M | -29% | +154% | -57% | n/a | n/a | n/a |
| Palm Eco-Town Development 002431.SZ | China | $319M | -43% | -52% | -50% | n/a | 14.2% | -16.0% |
| Nippon Air Conditioning Services 4658.T | Japan | $301M | -12% | +7% | 7% | n/a | -1.6% | +7.1% |
| Jaykay Enterprises JAYKAY.NS | India | $321M | +28% | +118% | 4% | n/a | n/a | n/a |
| Beijing ZEHO Waterfront Ecological Environment Treatment 605069.SS | China | $324M | -28% | +3% | -62% | n/a | n/a | n/a |
| Knowit KNOW.ST | Sweden | $327M | +48% | -6% | 2% | 24.3× | 6.3% | +12.1% |
| YingTong Telecommunication 002861.SZ | China | $329M | -27% | +15% | -8% | n/a | n/a | n/a |
| Wuhan Guide Technology 301633.SZ | China | $331M | -19% | -32% | -11% | n/a | n/a | n/a |
| Business Brain Showaota 9658.T | Japan | $332M | +63% | +6% | 7% | n/a | -1.2% | +7.6% |
| Hackett HCKT | United States | $334M | +25% | -8% | 13% | 8.7× | -1.2% | +5.0% |
| Keystone Law KEYS.L | United Kingdom | $335M | +38% | +21% | 9% | 18.5× | 7.3% | +15.9% |
| Elixirr International ELIX.L | United Kingdom | $340M | -29% | +29% | 21% | 7.7× | 4.4% | +37.6% |
| Pico Far East 0752.HK | Hong Kong | $342M | -14% | +3% | 6% | n/a | n/a | n/a |
| Takara & 7921.T | Japan | $346M | +23% | +4% | 15% | n/a | -11.6% | +4.7% |