Loading…
Employees: 367
Size grems,Inc (3150.T) is a Japan Industrials company (Electrical Products) with a market value of $376M, the 1219th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,568 on 6 Nov 2026.
Performance Over six months the shares fell 9.0%, against -24.0% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th highest of 21 in its peer set.
Growth Revenue grew 5.7% over the last twelve months (peer median -0.4%); the operating margin is 22.4% (peer median -3.9%).
Valuation It trades at 10.9× forward earnings against a peer median of 8.2× (2nd most expensive of 5).
Price implies For today's price to make sense, revenue must grow about -12% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -24 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 49.1 points above its cost of capital (6.1% WACC).
Next results Next results expected around 2 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥35.9B | ¥33.9B | ¥33.3B | ¥29.9B | ¥31.4B |
| Revenue growth | — | +2% | +11% | -5% | — |
| Gross profit | ¥12.1B | ¥11.8B | ¥11.0B | ¥9.24B | ¥7.51B |
| EBITDA | ¥8.30B | ¥7.37B | ¥6.70B | ¥5.39B | ¥3.72B |
| Net income | ¥5.48B | ¥4.90B | ¥4.56B | ¥3.54B | ¥2.47B |
| Free cash flow | n/a | ¥3.14B | ¥4.35B | ¥3.94B | ¥1.01B |
| Capital expenditure | n/a | ¥1.97B | ¥323M | ¥175M | ¥650M |
| Total debt | ¥3.20B | ¥3.66B | ¥3.69B | ¥3.76B | ¥3.16B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3150.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +7.8% | -15.3% | 2nd highest of 21 |
| 6-month return | -9.0% | -24.0% | 4th highest of 21 |
| Distance from 52-week high | -15.5% | -46.9% | 2nd highest of 21 |
| Revenue growth (TTM) | +5.7% | -0.4% | 8th highest of 21 |
| Operating margin | 22.4% | -3.9% | highest of 21 |
| Forward P/E | 10.9× | 8.2× | 2nd most expensive of 5 |
| Growth the price implies (Req g, 7 yrs) | -12.1% | 13.8% | 3rd least demanding of 13 |
| Growth delivered (Del g) | +11.9% | +7.9% | 6th highest of 13 |
| Hurdle (Req g minus delivered) | -24.0 pp | +1.5 pp | 2nd least demanding of 13 |
| ROIC minus cost of capital | +49.1 pp | -9.4 pp | highest of 20 |
| EV / EBITDA | 5.8× | 5.1× | 2nd most expensive of 4 |
| Net debt / EBITDA | -1.3× | 0.3× | 2nd least indebted of 6 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| grems,Inc 3150.T | Japan | $376M | -9% | +6% | 22% | 10.9× | -12.1% | +11.9% |
| Beijing Dynamic Power 600405.SS | China | $377M | -19% | -9% | -51% | n/a | n/a | n/a |
| Dongguan Chitwing Technology 002855.SZ | China | $375M | -18% | -9% | -20% | n/a | n/a | n/a |
| Shenzhen V&T Technologies 300484.SZ | China | $378M | -26% | -8% | 5% | n/a | 38.4% | +3.9% |
| Kempower Oy KEMPOWR.HE | Finland | $374M | -53% | +22% | -4% | n/a | n/a | n/a |
| Hua Eng Wire & Cable 1608.TW | Taiwan | $378M | -11% | +8% | 9% | n/a | n/a | n/a |
| Changshu Guorui Technology 300600.SZ | China | $379M | -34% | +29% | -24% | n/a | -19.1% | -13.5% |
| Liaoning Shidai Wanheng 600241.SS | China | $380M | -12% | +34% | -13% | n/a | n/a | n/a |
| Chang Lan Technology 002879.SZ | China | $371M | -23% | -1% | 9% | 33.1× | 2.2% | +9.1% |
| Jiusheng Electric 301082.SZ | China | $381M | -30% | -21% | 5% | n/a | 18.5% | +14.3% |
| Moso Power Supply Technology 002660.SZ | China | $371M | -22% | -6% | -15% | n/a | 51.8% | -0.1% |
| Duk San Neolux 213420.KS | South Korea | $369M | -60% | +74% | 19% | 6.0× | -16.7% | +19.0% |
| Haoersai Technology 002963.SZ | China | $368M | -5% | -4% | -21% | n/a | n/a | n/a |
| Tianli Lithium Energy 301152.SZ | China | $367M | -40% | +24% | -4% | n/a | 34.3% | +12.1% |
| Mirai Industry 7931.T | Japan | $366M | +13% | +4% | 15% | 10.5× | -10.5% | +4.8% |
| Jiangnan Yifan Motor 301023.SZ | China | $387M | -20% | -16% | 22% | n/a | 20.8% | +6.8% |
| Dasheng Times Cultural Investment 600892.SS | China | $388M | +21% | +68% | -26% | n/a | n/a | n/a |
| Jilin Jinguan Electric 300510.SZ | China | $390M | -25% | -3% | -28% | n/a | n/a | n/a |
| Beijing HCRT Electrical Equipments 301668.SZ | China | $390M | -38% | +3% | 7% | n/a | 9.1% | +16.9% |
| Jiangsu Luokai Mechanical & Electrical 603829.SS | China | $362M | -55% | 0% | 2% | n/a | 31.5% | +20.3% |
| Zhejiang Narada Power Source 300068.SZ | China | $392M | -67% | -37% | -104% | 4.5× | -7.0% | -5.8% |