Loading…
← CockpitCompetitor Analysis › 300775.SZ Xi'an Triangle Defense Co., Ltd. Class AOpen in the cockpit ↗

Xi'an Triangle Defense Co., Ltd. Class A300775.SZCompetitor analysis, valuation and peers

China · CNY·Industrials›Aerospace & Defense

Chinese aerospace forging specialist making large precision-forged titanium and superalloy components for aircraft and engines.

≈ A Chinese aerospace forgings maker, akin to a smaller Precision Castparts forging unitMomentum weak 20
Mkt cap
$1.50B
US dollars, full cap
Free float
67%
of shares outstanding
$/day
$31.8M
20-day average traded
Fwd P/E
17.6×
forward earnings
ROIC−WACC
-5.4 pp
WACC 7.4%
Hurdle
+11 pp
Req g minus delivered
Next earnings
164 days
19 Apr 2027
Close · CNYCN¥18.30
1D-1.4%
1W+6.5%
1M-5.5%
3M-15.4%
6M-38.6%
YTD-39.8%
1Y-26.4%
ATR %4.2%
52w lowhigh62.9% off high

What Xi'an Triangle Defense does

Chinese aerospace forging specialist making large precision-forged titanium and superalloy components for aircraft and engines.

In one line: A Chinese aerospace forgings maker, akin to a smaller Precision Castparts forging unit.

Products and services

  • Titanium alloy forgings
  • Superalloy forgings
  • Aircraft/engine structural components

Customers

  • Chinese military and commercial aircraft/engine ma

Where it sits in the supply chain

  • Materials
  • Aerospace materials
  • Precision aerospace forgings

What could go right

  • China's military and commercial (C919) aircraft production ramp

What could go wrong

  • Customer concentration in state aircraft programs
  • Raw-material (titanium) cost exposure

Moat: narrow (process know-how, customer qualification). Large isothermal-forging capability for aerospace-grade titanium/superalloys is capital-intensive and qualification-heavy.

Headquarters: Xi'an, China · Founded: 2004 · Employees: 699

Named competitors

Xi'an Triangle Defense at a glance

Size Xi'an Triangle Defense (300775.SZ) is a China Industrials company (Aerospace & Defense) with a market value of $1.50B, the 1634th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥18.30 on 6 Nov 2026.

Performance Over six months the shares fell 38.6%, against -11.5% for the median peer and -16.4% for the China market (cap-weighted) — 4th lowest of 20 in its peer set.

Growth Revenue fell 28.7% over the last twelve months (peer median +14.7%); the operating margin is 2.0% (peer median 6.9%).

Valuation It trades at 17.6× forward earnings against a peer median of 25.4× (2nd cheapest of 15).

Price implies For today's price to make sense, revenue must grow about 32% a year for seven years (Req g). Recent delivered growth is +21%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 5.4 points below its cost of capital (7.4% WACC).

Next results Next results expected around 19 Apr 2027 (exchange calendar; dates can move).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026Peer median 86300775.SZ 62
Six months, rebased to 100: Xi'an Triangle Defense against the median of its 20 peers (local-currency closes).

Xi'an Triangle Defense financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥1.05BCN¥1.58BCN¥1.58BCN¥2.47BCN¥1.87B
Revenue growth—0%-36%+32%—
Gross profitCN¥399MCN¥614MCN¥529MCN¥1.06BCN¥852M
EBITDAn/aCN¥504MCN¥381MCN¥864MCN¥736M
Net incomeCN¥41.4MCN¥389MCN¥380MCN¥815MCN¥625M
Free cash flowCN¥242MCN¥76.5M-CN¥976M-CN¥334MCN¥44.9M
Capital expenditureCN¥90.0MCN¥203MCN¥413MCN¥294MCN¥383M
Total debtCN¥1.36BCN¥1.59BCN¥2.68BCN¥2.15BCN¥1.65B

Quarterly statements and history in the cockpit →

Xi'an Triangle Defense competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%+20%-20%0%+20%0029852634AEQUS300065AVIOCDRE002413688586AEROAVEXMALMTARTECH600184MLHKRDW6007642507301592CHG300775.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Xi'an Triangle Defense is the large dot.

Fundamentals: revenue growth against valuation

-50%0%+50%+100%+150%25×50×75×0029852634300065AVIOCDRE688586AADXAEROAVEXMALMTARTECH6007642507300775.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Xi'an Triangle Defense is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%2634AVIOCDRE688586AEROMTARTECHMLHK2507300775.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Xi'an Triangle Defense is the large dot.

Xi'an Triangle Defense competitors and peer comparison

Head to head with its named competitors (300775.SZ vs 688563.SS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Xi'an Triangle Defense 300775.SZ$1.50B-39%-29%2%17.6×31.7%
Baimtec Material 688563.SS$3.53B-12%-1%15%38.2×22.7%

How Xi'an Triangle Defense compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Xi'an Triangle Defense against its 20 peers (data as of 6 Nov 2026)
Measure300775.SZPeer medianRank in peer set
1-month return-5.5%-6.8%10th highest of 21
6-month return-38.6%-11.5%4th lowest of 20
Distance from 52-week high-62.9%-37.4%4th lowest of 21
Revenue growth (TTM)-28.7%+14.7%3rd lowest of 21
Operating margin2.0%6.9%9th lowest of 21
Forward P/E17.6×25.4×2nd cheapest of 15
Growth the price implies (Req g, 7 yrs)31.7%11.5%3rd most demanding of 9
Growth delivered (Del g)+21.0%+9.6%2nd highest of 9
Hurdle (Req g minus delivered)+10.7 pp+4.1 pp4th most demanding of 9
ROIC minus cost of capital-5.4 pp-5.5 pp11th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Xi'an Triangle Defense 300775.SZChina$1.50B-39%-29%2%17.6×31.7%+21.0%
Beijing Beimo High-tech Frictional Material 002985.SZChina$1.46B-17%+36%28%38.2×n/an/a
Aerospace Industrial Development 2634.TWTaiwan$1.46B+3%+3%6%19.5×4.1%+11.0%
Aequs AEQUS.NSIndia$1.56B+8%+33%-7%n/an/an/a
Beijing Highlander Digital Technology 300065.SZChina$1.44B-48%-32%-1%78.8×n/an/a
Avio AVIO.MIItaly$1.60B-2%+14%1%89.7×26.1%+10.6%
Cadre CDREUnited States$1.40B+9%+20%11%22.5×16.9%+8.6%
Beijing LeiKe Defense Technology 002413.SZChina$1.39B-46%-5%-6%n/an/an/a
Hefei Jianghang Aircraft Equipment 688586.SSChina$1.38B-11%-4%2%27.1×49.7%+2.6%
Applied Aerospace & Defense AADXUnited States$1.67Bn/a+35%-10%23.4×n/an/a
Montana Aerospace AERO.SWSwitzerland$1.69B-2%-36%7%20.5×6.1%+6.3%
AEVEX AVEXUnited States$1.29B-59%+143%11%19.6×n/an/a
Magellan Aerospace MAL.TOCanada$1.29B+17%+15%9%23.8×n/an/a
MTAR Technologies MTARTECH.NSIndia$1.77B-18%+108%20%64.7×48.5%+29.2%
North Electro-Optic 600184.SSChina$1.26B-34%+23%0%n/an/an/a
H&k MLHK.PAFrance$1.25B-10%+36%18%n/a-4.2%+7.4%
Redwire RDWUnited States$1.80B-35%+63%-41%n/an/an/a
China Marine Information Electronics 600764.SSChina$1.82B-28%+9%-2%85.3×n/an/a
Cirrus Aircraft 2507.HKHong Kong$1.85B+5%+14%13%10.6×-1.4%+18.3%
Sichuan 6912 Communication Technology 301592.SZChina$1.18B-14%-3%9%n/an/an/a
Chemring CHG.LUnited Kingdom$1.92B+13%-4%13%27.0×n/an/a

Questions

Who are Xi'an Triangle Defense's main competitors?
Named competitors: Baimtec Material (688563.SS), Precision Castparts (private or unlisted). The cockpit's measured peer set (industry) also includes Beijing Beimo High-tech Frictional Material (002985.SZ), Aerospace Industrial Development (2634.TW), Aequs (AEQUS.NS), Beijing Highlander Digital Technology (300065.SZ), Avio (AVIO.MI), Cadre (CDRE).
Is Xi'an Triangle Defense expensive compared with its peers?
On forward p/e it trades at 17.6× against a peer median of 25.4×, 2nd cheapest of 15 in its peer set. For today's price to make sense, revenue must grow about 32% a year for seven years (Req g). Recent delivered growth is +21%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Xi'an Triangle Defense stock performed?
Over six months to 6 Nov 2026 the shares returned -38.6% against -11.5% for the median peer; over one year -26.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.