Loading…
← CockpitCompetitor Analysis › 300618.SZ Nanjing Hanrui Cobalt Co. Ltd. Class AOpen in the cockpit ↗

Nanjing Hanrui Cobalt Co. Ltd. Class A300618.SZCompetitor analysis, valuation and peers

China · CNY·Materials›Other Metals/Minerals

Nanjing producer of cobalt salts and powders that has expanded into nickel-based battery cathode precursor materials.

≈ China's answer to a cobalt-focused UmicoreMomentum laggard 3
Mkt cap
$1.27B
US dollars, full cap
Free float
61%
of shares outstanding
$/day
$20.5M
20-day average traded
P/B
1.42×
price to book
ROE
-0.6%
delivered
Implied ROE
19.6%
what the price asks
Next earnings
164 days
19 Apr 2027
Close · CNYCN¥24.48
1D-1.6%
1W+10.1%
1M-20.1%
3M-27.1%
6M-49.2%
YTD-45.9%
1Y-48.1%
ATR %4.6%
52w lowhigh56.1% off high

What Nanjing Hanrui Cobalt does

Nanjing producer of cobalt salts and powders that has expanded into nickel-based battery cathode precursor materials.

Buys cobalt raw materials, largely imported intermediates from Congo, and refines them into salts and powders priced off the cobalt market, so earnings swing with the cobalt price and the timing of its inventory. The cathode-precursor business sits a step closer to batteries and has widened it beyond the original cobalt chemicals.

In one line: China's answer to a cobalt-focused Umicore.

Products and services

  • Cobalt salts (sulfate, chloride, oxalate)
  • Cobalt powders
  • High-nickel ternary cathode precursor materials
  • Metal trading (cobalt/copper/nickel)

Customers

  • Battery cathode makers
  • Hard-alloy/tool makers
  • Magnet makers

Where it sits in the supply chain

  • Battery materials
  • Cobalt & battery cathode materials
  • Cobalt salts, powders & precursor…

What could go right

  • EV battery cathode demand
  • Cobalt price recovery

What could go wrong

  • Cobalt price volatility
  • Congo supply-chain dependence

Moat: narrow (process know-how, distribution). Decades of cobalt-refining know-how plus international sales reach into Japan, Korea, Europe and the US.

Headquarters: Nanjing, China · Founded: 1997 · Employees: 2,691

Named competitors

Nanjing Hanrui Cobalt at a glance

Size Nanjing Hanrui Cobalt (300618.SZ) is a China Materials company (Other Metals/Minerals) with a market value of $1.27B, the 1877th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥24.48 on 6 Nov 2026.

Performance Over six months the shares fell 49.2%, against -24.0% for the median peer and -16.4% for the China market (cap-weighted) — 4th lowest of 20 in its peer set.

Growth Revenue grew 11.2% over the last twelve months (peer median +26.1%); the operating margin is 3.6% (peer median 4.9%).

Valuation It trades at 1.42× book value against a peer median of 3.09× (6th cheapest of 19).

Price implies The share price implies a return on equity of about 19.6%; Nanjing Hanrui Cobalt delivers -0.6%, so the price asks more than the business earns today.

Next results Next results expected around 19 Apr 2027 (exchange calendar; dates can move).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026Peer median 72300618.SZ 50
Six months, rebased to 100: Nanjing Hanrui Cobalt against the median of its 20 peers (local-currency closes).

Nanjing Hanrui Cobalt financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥7.30BCN¥6.69BCN¥5.80BCN¥4.79BCN¥5.08B
Revenue growth—+15%+21%-6%—
Gross profitCN¥1.18BCN¥831MCN¥791MCN¥739MCN¥870M
EBITDAn/aCN¥645MCN¥642MCN¥461MCN¥510M
Net income-CN¥34.5MCN¥255MCN¥202MCN¥138MCN¥212M
Free cash flow-CN¥1.41B-CN¥1.72BCN¥161M-CN¥276MCN¥1.31B
Capital expenditureCN¥542MCN¥1.25BCN¥410MCN¥450MCN¥311M
Total debtCN¥3.09BCN¥2.56BCN¥1.48BCN¥1.17BCN¥1.32B

Quarterly statements and history in the cockpit →

Nanjing Hanrui Cobalt competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-75%-50%-25%0%-20%0%EMAT301357IEFDYSLSERAGRAVITACNL603124UROY000795LTRAFM2546000762NEXAZIM002182JAINREC300618.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Nanjing Hanrui Cobalt is the large dot.

Fundamentals: return on equity against price-to-book

-50%0%50%00×50×100×301357IEFDYERAGRAVITACNL603124UROY000795LTRAFMFOILZIMJAINREC300618.SZReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. Nanjing Hanrui Cobalt is the large dot.

Capital: ROE delivered against the ROE the price implies

-50%0%50%100%-50%0%50%100%301357IEFDYERAGRAVITACNL603124000795LTRAFM000762NEXAZIM002182JAINREC300618.SZROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. Nanjing Hanrui Cobalt is the large dot.

Nanjing Hanrui Cobalt competitors and peer comparison

Head to head with its named competitors (300618.SZ vs 603799.SS vs 603993.SS)
CompanyMarket cap6M returnRevenue growthROEPrice / bookImplied ROE
Nanjing Hanrui Cobalt 300618.SZ$1.27B-49%+11%-1%1.42×19.6%
Zhejiang Huayou Cobalt 603799.SS$9.30B-50%+38%13%1.24×18.1%
CMOC 603993.SS$41.0B-29%+32%35%3.00×32.6%

How Nanjing Hanrui Cobalt compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Nanjing Hanrui Cobalt against its 20 peers (data as of 6 Nov 2026)
Measure300618.SZPeer medianRank in peer set
1-month return-20.1%-9.7%6th lowest of 21
6-month return-49.2%-24.0%4th lowest of 20
Return on equity-0.6%9.2%7th lowest of 19
Price / book1.42×3.09×6th cheapest of 19
ROE the price implies19.6%28.0%6th least demanding of 19
ROE delivered-0.6%9.0%7th lowest of 16

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
Nanjing Hanrui Cobalt 300618.SZChina$1.27B-49%+11%-1%1.42×19.6%-0.6%
Evolution Metals & Technologies EMATUnited States$1.23B-79%n/an/an/an/an/a
North Long Dragon New Materials Tech 301357.SZChina$1.23B-20%-9%-2%7.42×91.3%-2.3%
Ivanhoe Electric IEUnited States$1.21B-45%-21%-8%2.30×22.7%-8.4%
Faraday Copper FDY.TOCanada$1.21B-18%n/a-46%8.07×95.4%-46.4%
Solaris Resources SLS.TOCanada$1.19B-28%n/an/an/an/an/a
Eramet ERA.PAFrance$1.19B-38%0%-70%2.40×16.0%-70.0%
Gravita India GRAVITA.NSIndia$1.17B-17%+24%16%4.11×67.0%16.2%
Collective Mining CNL.TOCanada$1.17B-22%n/a-60%10.64×54.5%-60.1%
Jiangxi Jiangnan New Material Technology 603124.SSChina$1.16B-37%+19%16%5.68×101.0%16.4%
Uranium Royalty UROYUnited States$1.16B-24%+1,570%15%1.20×14.2%n/a
Innuovo Technology 000795.SZChina$1.42B-8%+21%9%3.43×29.7%9.5%
Liontown LTR.AXAustralia$1.43B-75%+115%9%1.39×20.5%9.0%
Alphamin Resources AFM.VCanada$1.12B-15%+45%56%2.81×17.8%55.8%
Londian Wason New Energy Tech, Inc. Unsponsored ADR FOILUnited States$1.11Bn/a+25%0%1.38×26.3%n/a
Xizang Zhihui Mining 2546.HKHong Kong$1.08B+8%+104%11%4.37×37.8%n/a
Tibet Mineral Development 000762.SZChina$1.50B-50%+270%2%3.37×44.1%2.2%
Nexa Resources NEXAUnited States$1.51B-20%+27%14%1.32×11.5%13.7%
Zimplats ZIM.AXAustralia$1.06B-15%+50%14%0.50×6.3%14.0%
Baowu Magnesium Technology 002182.SZChina$1.54B-34%+4%-4%1.98×26.2%-3.5%
Jain Resource Recycling JAINREC.NSIndia$1.05B-43%+48%23%5.74×39.5%23.0%

Questions

Who are Nanjing Hanrui Cobalt's main competitors?
Named competitors: Zhejiang Huayou Cobalt (603799.SS), China Molybdenum (603993.SS), Umicore (private or unlisted). The cockpit's measured peer set (industry) also includes Evolution Metals & Technologies (EMAT), North Long Dragon New Materials Tech (301357.SZ), Ivanhoe Electric (IE), Faraday Copper (FDY.TO), Solaris Resources (SLS.TO), Eramet (ERA.PA).
Is Nanjing Hanrui Cobalt expensive compared with its peers?
On price / book it trades at 1.42× against a peer median of 3.09×, 6th cheapest of 19 in its peer set. The share price implies a return on equity of about 19.6%; Nanjing Hanrui Cobalt delivers -0.6%, so the price asks more than the business earns today.
How has Nanjing Hanrui Cobalt stock performed?
Over six months to 6 Nov 2026 the shares returned -49.2% against -24.0% for the median peer; over one year -48.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.