Recycles non-ferrous scrap metal, mainly brass and copper, into refined metal for Indian manufacturers.
Recycles non-ferrous scrap metal, mainly brass and copper, into refined metal for Indian manufacturers.
In one line: A niche Indian brass/copper scrap recycler.
Moat: none (scale). Recycling scale helps costs, but the business has limited pricing power over commodity scrap.
Headquarters: Jaipur, India · Employees: 1,793
Size Jain Resource Recycling (JAINREC.NS) is an India Materials company (Other Metals/Minerals) with a market value of $1.05B, the 578th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹286.50 on 6 Nov 2026.
Performance Over six months the shares fell 43.2%, against -18.1% for the median peer and 0.0% for the India market (cap-weighted) — 3rd lowest of 20 in its peer set.
Growth Revenue grew 47.7% over the last twelve months (peer median +26.1%); the operating margin is 4.5% (peer median 20.5%).
Valuation It trades at 23.4× forward earnings against a peer median of 12.2× (2nd most expensive of 10).
Capital Return on invested capital runs 6.3 points above its cost of capital (9.1% WACC).
Next results Next results expected around 4 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹119B | ₹94.1B | ₹63.7B | ₹44.1B | ₹30.6B |
| Revenue growth | — | +48% | +44% | +44% | — |
| Gross profit | ₹7.44B | ₹5.09B | ₹3.80B | ₹2.59B | ₹1.52B |
| EBITDA | ₹5.57B | ₹4.40B | ₹3.15B | ₹2.18B | ₹1.25B |
| Net income | ₹3.52B | ₹3.49B | ₹2.24B | ₹1.64B | ₹918M |
| Free cash flow | n/a | -₹7.59B | -₹779M | -₹273M | -₹240M |
| Capital expenditure | n/a | ₹1.03B | ₹390M | ₹291M | ₹221M |
| Total debt | ₹11.2B | ₹12.8B | ₹9.28B | ₹9.14B | ₹7.39B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Jain Resource Recycling JAINREC.NS | $1.05B | -43% | +48% | 5% | 23.4× | n/a |
| Gravita India GRAVITA.NS | $1.17B | -17% | +24% | 8% | 24.7× | n/a |
| Hindalco Industries HINDALCO.NS | $22.7B | -9% | +20% | 11% | 8.6× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | JAINREC.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -2.9% | -17.3% | 6th highest of 21 |
| 6-month return | -43.2% | -18.1% | 3rd lowest of 20 |
| Distance from 52-week high | -51.8% | -39.2% | 5th lowest of 21 |
| Revenue growth (TTM) | +47.7% | +26.1% | 7th highest of 16 |
| Operating margin | 4.5% | 20.5% | 4th lowest of 16 |
| Forward P/E | 23.4× | 12.2× | 2nd most expensive of 10 |
| ROIC minus cost of capital | +6.3 pp | -4.7 pp | 3rd highest of 18 |
| Net debt / EBITDA | 1.6× | 0.4× | 4th most indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Jain Resource Recycling JAINREC.NS | India | $1.05B | -43% | +48% | 5% | 23.4× | n/a | n/a |
| Americas Gold and Silver USA.TO | Canada | $1.05B | -50% | +86% | 19% | 14.9× | n/a | n/a |
| Zimplats ZIM.AX | Australia | $1.06B | -15% | +50% | 33% | n/a | -15.0% | +1.1% |
| Xizang Zhihui Mining 2546.HK | Hong Kong | $1.08B | +8% | +104% | 28% | n/a | 32.8% | +6.0% |
| TMC TMC | United States | $1.00B | -60% | n/a | n/a | n/a | n/a | n/a |
| Jinchuan Group International Resources 2362.HK | Hong Kong | $997M | +4% | +65% | 22% | 2.0× | -2.2% | -1.8% |
| Londian Wason New Energy Tech, Inc. Unsponsored ADR FOIL | United States | $1.11B | n/a | +25% | 5% | 13.3× | n/a | n/a |
| AMG Critical Materials AMG.AS | Netherlands | $988M | -41% | +12% | 7% | 11.9× | 0.2% | +13.0% |
| Alphamin Resources AFM.V | Canada | $1.12B | -15% | +45% | 54% | 4.1× | n/a | n/a |
| Zhejiang Tony Electronic 603595.SS | China | $960M | +52% | +5% | -12% | n/a | n/a | n/a |
| Uranium Royalty UROY | United States | $1.16B | -24% | +1,570% | 27% | n/a | 17.4% | +161.8% |
| Jiangxi Jiangnan New Material Technology 603124.SS | China | $1.16B | -37% | +19% | 3% | 18.6× | n/a | n/a |
| Collective Mining CNL.TO | Canada | $1.17B | -22% | n/a | n/a | n/a | n/a | n/a |
| Gravita India GRAVITA.NS | India | $1.17B | -17% | +24% | 8% | 24.7× | n/a | n/a |
| Metals X MLX.AX | Australia | $934M | -11% | +26% | 53% | 7.2× | -10.3% | +31.2% |
| Eramet ERA.PA | France | $1.19B | -38% | 0% | -1% | n/a | n/a | n/a |
| Solaris Resources SLS.TO | Canada | $1.19B | -28% | n/a | n/a | n/a | n/a | n/a |
| Sandur Manganese & Iron Ores SANDUMA.NS | India | $914M | -18% | +21% | 20% | n/a | 13.8% | +46.8% |
| Osisko Metals OM.TO | Canada | $911M | -16% | n/a | n/a | n/a | n/a | n/a |
| Amerigo Resources ARG.TO | Canada | $910M | +24% | +54% | 41% | 12.2× | 3.8% | +13.4% |
| Faraday Copper FDY.TO | Canada | $1.21B | -18% | n/a | n/a | n/a | n/a | n/a |