Loading…
← CockpitCompetitor Analysis › 2296.T Itoham Yonekyu Holdings, Inc.Open in the cockpit ↗

Itoham Yonekyu Holdings, Inc.2296.TCompetitor analysis, valuation and peers

Japan · JPY·Consumer Staples›Food: Meat/Fish/Dairy

Japanese meat and ham/sausage processing holding company formed from the merger of Itoham and Yonekyu.

≈ Japan's Hormel/SmithfieldMomentum weak 32
Mkt cap
$1.53B
US dollars, full cap
Free float
47%
of shares outstanding
$/day
$3.99M
20-day average traded
Fwd P/E
13.2×
forward earnings
ROIC−WACC
-0.9 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
95 days
9 Feb 2027
Close · JPY¥4,555
1D-6.0%
1W-5.3%
1M-5.6%
3M-8.2%
6M-12.7%
YTD-18.7%
1Y-18.8%
ATR %2.3%
52w lowhigh29.7% off high

What Itoham Yonekyu does

Japanese meat and ham/sausage processing holding company formed from the merger of Itoham and Yonekyu.

Buys much of its pork, beef and chicken from overseas, so import prices and the yen influence margins, and turns it into ham, sausage and other processed meat sold to supermarkets and restaurants. The 2016 merger of Itoham and Yonekyu created the holding company, and Mitsubishi Corporation is a major shareholder.

In one line: Japan's Hormel/Smithfield.

Products and services

  • Processed meats (ham/sausage)
  • Fresh meat processing/distribution

Customers

  • Retail grocery consumers
  • Foodservice/restaurant chains

Where it sits in the supply chain

  • Food & beverage
  • Meat processing
  • Ham/sausage, fresh meat processing

What could go right

  • Processed meat demand

What could go wrong

  • Livestock feed/meat price volatility
  • Integration execution risk

Moat: narrow (brand, scale). Combined scale of two established meat-processing brands after their merger.

Headquarters: Tokyo, Japan · Founded: 2016 · Employees: 6,805

Named competitors

Itoham Yonekyu at a glance

Size Itoham Yonekyu (2296.T) is a Japan Consumer Staples company (Food: Meat/Fish/Dairy) with a market value of $1.53B, the 567th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥4,555 on 6 Nov 2026.

Performance Over six months the shares fell 12.7%, against -6.3% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th lowest of 20 in its peer set.

Growth Revenue grew 2.7% over the last twelve months (peer median +3.2%); the operating margin is 2.5% (peer median 2.8%).

Valuation It trades at 13.2× forward earnings against a peer median of 24.9× (5th cheapest of 16).

Capital Return on invested capital runs 0.9 points below its cost of capital (5.0% WACC).

Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).

Relative performance

909510011 May 202611 Aug 20266 Nov 2026Peer median 932296.T 88
Six months, rebased to 100: Itoham Yonekyu against the median of its 20 peers (local-currency closes).

Itoham Yonekyu financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥1.07T¥1.07T¥989B¥956B¥923B
Revenue growth—+8%+3%+4%—
Gross profit¥145B¥146B¥133B¥133B¥130B
EBITDA¥41.3B¥43.8B¥34.2B¥36.4B¥36.7B
Net income¥18.2B¥20.2B¥13.1B¥15.6B¥17.0B
Free cash flow-¥29.7B-¥9.54B-¥9.35B¥14.8B-¥8.50B
Capital expenditure¥34.8B¥26.1B¥22.1B¥16.5B¥15.2B
Total debt¥182B¥92.3B¥62.5B¥43.4B¥45.7B

Quarterly statements and history in the cockpit →

Itoham Yonekyu competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+50%+100%0%+50%+100%F99600882600597BGA2270SCST605179BELL002086NWL0025153009970029466004292296.T6-month return →1-month return →
Up and to the right = strong over both horizons. Itoham Yonekyu is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%0×100×200×600882600597BGA2270SCSTAUSS22069858002515300997MILKYMIST2296.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Itoham Yonekyu is the large dot.

Itoham Yonekyu competitors and peer comparison

Head to head with its named competitors (2296.T vs 2282.T)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Itoham Yonekyu 2296.T$1.53B-13%+3%3%13.2×n/a
Nh Foods 2282.T$3.40B-10%+7%3%14.0×n/a

How Itoham Yonekyu compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Itoham Yonekyu against its 20 peers (data as of 6 Nov 2026)
Measure2296.TPeer medianRank in peer set
1-month return-5.6%+1.1%5th lowest of 21
6-month return-12.7%-6.3%5th lowest of 20
Distance from 52-week high-29.7%-20.7%6th lowest of 21
Revenue growth (TTM)+2.7%+3.2%11th highest of 21
Operating margin2.5%2.8%8th lowest of 21
Forward P/E13.2×24.9×5th cheapest of 16
ROIC minus cost of capital-0.9 pp-1.2 pp10th highest of 21
Net debt / EBITDA4.0×1.8×3rd most indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Itoham Yonekyu 2296.TJapan$1.53B-13%+3%3%13.2×n/an/a
Fraser & Neave F99.SISingapore$1.53B-8%-3%10%n/a0.1%+4.8%
Shanghai Milkground Food Tech 600882.SSChina$1.55B-1%+26%4%32.0×11.1%+14.7%
Bright Dairy & Food 600597.SSChina$1.43B-6%-3%0%30.6×18.8%-1.1%
Bega Cheese BGA.AXAustralia$1.36B+23%+7%3%24.9×18.4%+12.7%
MEGMILK SNOW BRAND 2270.TJapan$1.36B+12%0%3%7.5×n/an/a
Scandi Standard SCST.STSweden$1.35B+38%+8%5%27.2×1.8%+7.2%
Austevoll Seafood AUSS.OLNorway$1.79B-8%-1%7%11.4×2.5%+11.9%
Zhejiang Yiming Food 605179.SSChina$1.27B+22%0%2%n/an/an/a
Bell Food BELL.SWSwitzerland$1.98B+42%+2%3%10.9×2.9%+4.0%
Shandong Oriental Ocean Sci-Tech 002086.SZChina$1.17B+94%+6%-35%n/an/an/a
NewPrinces NWL.MIItaly$1.16B+40%+81%1%n/a0.6%+44.5%
Umios 1333.TJapan$1.14B-10%+3%3%n/an/an/a
Ezaki Glico 2206.TJapan$2.07B-11%+10%3%35.7×7.5%+1.0%
China Youran Dairy 9858.HKHong Kong$2.15B-4%+7%-2%8.0×17.8%+11.1%
Morinaga Milk Industry 2264.TJapan$2.21B-9%+2%6%14.4×n/an/a
Jinzi Ham 002515.SZChina$1.06B-15%-2%-11%277.0×n/an/a
HUANLEJIA Food 300997.SZChina$1.06B-17%+4%7%54.7×n/an/a
New Hope Dairy 002946.SZChina$2.22B-13%+7%9%17.6×1.9%+10.7%
Beijing Sanyuan Foods 600429.SSChina$973M-29%0%-1%23.4×24.8%-2.8%
Milky Mist Dairy Food MILKYMIST.NSIndia$2.42Bn/a+34%8%79.2×n/an/a

Questions

Who are Itoham Yonekyu's main competitors?
Named competitors: NH Foods (2282.T). The cockpit's measured peer set (industry) also includes Fraser & Neave (F99.SI), Shanghai Milkground Food Tech (600882.SS), Bright Dairy & Food (600597.SS), Bega Cheese (BGA.AX), MEGMILK SNOW BRAND (2270.T), Scandi Standard (SCST.ST).
Is Itoham Yonekyu expensive compared with its peers?
On forward p/e it trades at 13.2× against a peer median of 24.9×, 5th cheapest of 16 in its peer set.
How has Itoham Yonekyu stock performed?
Over six months to 6 Nov 2026 the shares returned -12.7% against -6.3% for the median peer; over one year -18.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.