Loading…
← CockpitCompetitor Analysis › 1967.T Yamato CorporationOpen in the cockpit ↗

Yamato Corporation1967.TCompetitor analysis, valuation and peers

Japan · JPY·Industrials›Engineering & Construction
Momentum strong 62
Mkt cap
$302M
US dollars, full cap
Free float
47%
of shares outstanding
$/day
$298,116
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+5.1 pp
WACC 5.7%
Hurdle
n/a
no reverse DCF
Next earnings
82 days
27 Jan 2027
Close · JPY¥2,128
1D-3.5%
1W+0.4%
1M-1.0%
3M+3.5%
6M+0.2%
YTD+1.5%
1Y+8.2%
ATR %2.6%
52w lowhigh15.9% off high

What Yamato does

Employees: 1,161

Yamato at a glance

Size Yamato (1967.T) is a Japan Industrials company (Engineering & Construction) with a market value of $302M, the 1355th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,128 on 6 Nov 2026.

Performance Over six months the shares gained 0.2%, against -18.2% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th highest of 20 in its peer set.

Growth Revenue fell 4.1% over the last twelve months (peer median +9.3%); the operating margin is 10.7% (peer median 6.6%).

Valuation It trades at 0.7× enterprise value to sales against a peer median of 0.9× (9th cheapest of 20).

Capital Return on invested capital runs 5.1 points above its cost of capital (5.7% WACC).

Next results Next results expected around 27 Jan 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 20261967.T 97Peer median 83
Six months, rebased to 100: Yamato against the median of its 20 peers (local-currency closes).

Yamato financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥52.8B¥54.3B¥53.2B¥48.3B¥44.5B
Revenue growth—+2%+10%+9%—
Gross profit¥8.94B¥8.54B¥7.65B¥4.43B¥4.35B
EBITDA¥6.29B¥6.12B¥5.55B¥2.59B¥2.73B
Net income¥4.83B¥4.59B¥3.93B¥1.48B¥1.87B
Free cash flown/a-¥2.46B¥3.91B¥2.55B-¥1.82B
Capital expendituren/a¥4.18B¥837M¥1.54B¥1.07B
Total debt¥1.14B¥3.95B¥1.22B¥1.18B¥1.52B

Quarterly statements and history in the cockpit →

Yamato competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-20%-10%0%ASHOKAIMSR181199290107801929301027VINDHYATEL3001986004631898MRB17931945000548KNRCONCAPDPSPPROJECT1967.T6-month return →1-month return →
Up and to the right = strong over both horizons. Yamato is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%0×10×20×30×ASHOKA1811992919293010273001986004631793000548KNRCONBONDADA1967.TRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Yamato is the large dot.

Yamato competitors and peer comparison

How Yamato compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Yamato against its 20 peers (data as of 6 Nov 2026)
Measure1967.TPeer medianRank in peer set
1-month return-1.0%-6.8%3rd highest of 20
6-month return+0.2%-18.2%4th highest of 20
Distance from 52-week high-15.9%-33.7%2nd highest of 20
Revenue growth (TTM)-4.1%+9.3%9th lowest of 21
Operating margin10.7%6.6%7th highest of 20
EV / Sales0.7×0.9×9th cheapest of 20
ROIC minus cost of capital+5.1 pp-2.1 pp4th highest of 20
EV / EBITDA6.2×6.4×7th cheapest of 13
Net debt / EBITDA-1.4×0.1×5th least indebted of 16

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Yamato 1967.TJapan$302M0%-4%11%0.7×n/an/a
Ashoka Buildcon ASHOKA.NSIndia$303M-27%-25%19%0.4×-10.6%+7.1%
Terrestrial Energy IMSRUnited States$301M-62%-100%n/an/an/an/a
Zenitaka 1811.TJapan$306M-20%-7%2%0.5×-1.1%+3.5%
SEM 9929.HKHong Kong$306M-8%+34%-81%28.9×n/an/a
IS Dongseo 010780.KSSouth Korea$296M-48%-13%9%1.3×-2.0%+0.6%
Nittoc Construction 1929.TJapan$295M-5%+21%7%0.3×-15.1%+4.3%
Hualan 301027.SZChina$310M-43%+12%4%2.7×22.0%-7.9%
Vindhya Telelinks VINDHYATEL.NSIndia$310M+47%-18%7%0.9×n/an/a
Fujian Newchoice Pipe Technology 300198.SZChina$311M-21%+37%-154%21.8×n/an/a
Beijing Airport High-Tech Park 600463.SSChina$314M-35%+15%-9%3.9×n/an/a
Seikitokyu Kogyo 1898.TJapan$318M-4%-5%7%0.4×-15.2%+1.1%
Mirbud MRB.WAPoland$319M+10%+6%4%0.5×n/an/a
Ohmoto Gumi 1793.TJapan$320M+15%+36%4%0.4×n/an/a
Tokyo Energy & Systems 1945.TJapan$326M-10%+29%6%0.7×3.0%+6.9%
Hunan Investment 000548.SZChina$326M-18%-19%19%4.4×n/an/a
KNR Constructions KNRCON.NSIndia$327M-19%-38%25%1.1×n/an/a
Bondada Engineering BONDADA.NSIndia$327Mn/a+202%11%1.0×20.0%+58.2%
Capital CAPD.LUnited Kingdom$329M-4%+16%15%0.7×-4.9%+20.0%
J. Kumar Infraprojects JKIL.NSIndia$331M-20%-2%11%0.5×-2.1%+17.4%
PSP Projects PSPPROJECT.NSIndia$333M-7%+45%4%0.9×29.2%+20.5%

Questions

Which companies are Yamato's closest peers?
The cockpit's peer set: Ashoka Buildcon (ASHOKA.NS), Terrestrial Energy (IMSR), Zenitaka (1811.T), SEM (9929.HK), IS Dongseo (010780.KS), Nittoc Construction (1929.T), Hualan (301027.SZ), Vindhya Telelinks (VINDHYATEL.NS).
Is Yamato expensive compared with its peers?
On ev / sales it trades at 0.7× against a peer median of 0.9×, 9th cheapest of 20 in its peer set.
How has Yamato stock performed?
Over six months to 6 Nov 2026 the shares returned +0.2% against -18.2% for the median peer; over one year +8.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.