Loading…
← CockpitCompetitor Analysis › 131290.KS TSE Co., LtdOpen in the cockpit ↗

TSE Co., Ltd131290.KSCompetitor analysis, valuation and peers

South Korea · KRW·Information Technology›Semiconductors

Korean maker of semiconductor test interconnect gear: probe cards, test sockets and OLED/LED test systems.

≈ A small, Korea-focused FormFactorMomentum neutral 45
Mkt cap
$1.29B
US dollars, full cap
Free float
35%
of shares outstanding
$/day
$23.6M
20-day average traded
Fwd P/E
12.0×
forward earnings
ROIC−WACC
+5.4 pp
WACC 9.6%
Hurdle
+3 pp
Req g minus delivered
Next earnings
12 days
18 Nov 2026
Close · KRW₩162,000
1D-12.4%
1W-27.0%
1M-48.7%
3M-17.7%
6M-4.0%
YTD+181.2%
1Y+220.8%
ATR %16.5%
52w lowhigh53.0% off high

What TSE does

Korean maker of semiconductor test interconnect gear: probe cards, test sockets and OLED/LED test systems.

Probe cards are bought per chip design and wear out in use, so sales come from memory makers' new chip designs and from replacement.

In one line: A small, Korea-focused FormFactor.

Products and services

  • Probe cards (memory/SoC)
  • Test sockets
  • Test interface boards / load boards
  • OLED/LED test systems

Customers

  • Memory chipmakers
  • Foundries
  • OLED panel makers

Where it sits in the supply chain

  • Semiconductors
  • Back-end test
  • Test interconnect (probe cards…

What could go right

  • Memory & HBM test demand
  • OLED display test demand

What could go wrong

  • Customer concentration
  • Capex cyclicality

Moat: narrow (process know-how, customer qualification). Probe cards must be qualified per chip design; switching mid-program is costly.

Headquarters: Cheonan, South Korea · Founded: 1994 · Employees: 985

Named competitors

TSE at a glance

Size TSE (131290.KS) is a South Korea Information Technology company (Semiconductors) with a market value of $1.29B, the 197th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩162,000 on 6 Nov 2026.

Performance Over six months the shares fell 4.0%, against -17.6% for the median peer and -24.5% for the South Korea market (cap-weighted) — 4th highest of 20 in its peer set.

Growth Revenue grew 37.0% over the last twelve months (peer median +10.9%); the operating margin is 22.0% (peer median 8.0%).

Valuation It trades at 12.0× forward earnings against a peer median of 24.5× (4th cheapest of 12).

Price implies For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 5.4 points above its cost of capital (9.6% WACC).

Next results Next results expected around 18 Nov 2026 (exchange calendar; dates can move).

Relative performance

10015020011 May 202611 Aug 20266 Nov 2026131290.KS 97Peer median 83
Six months, rebased to 100: TSE against the median of its 20 peers (local-currency closes).

TSE financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩568B₩429B₩348B₩249B₩339B
Revenue growth—+23%+40%-27%—
Gross profit₩197B₩121B₩88.2B₩34.0B₩100.0B
EBITDA₩160B₩79.9B₩67.6B₩23.9B₩80.0B
Net income₩105B₩38.2B₩42.5B₩121M₩49.8B
Free cash flow₩14.5B₩1.42B₩2.78B-₩46.2B₩5.23B
Capital expenditure₩74.5B₩50.8B₩30.3B₩51.3B₩51.1B
Total debt₩53.4B₩50.2B₩44.6B₩41.6B₩38.5B

Quarterly statements and history in the cockpit →

TSE competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-50%-25%0%78286887263035WOLF78263016585582481080220811268813844011049193450497960036006731027268154131290.KS6-month return →1-month return →
Up and to the right = strong over both horizons. TSE is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%20×40×782868872630357826558248168813844011049790673108154131290.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. TSE is the large dot.

Capital: growth delivered against growth the price implies

0%+50%+100%+150%0%50%100%150%68872630357826301658558248144011049790673102726131290.KSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. TSE is the large dot.

TSE competitors and peer comparison

Head to head with its named competitors (131290.KS vs FORM vs 6223.TWO vs 095340.KS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
TSE 131290.KS$1.29B-4%+37%22%12.0×11.2%
FormFactor FORM$6.36B-45%+29%21%19.7×22.4%
MPI 6223.TWO$10.2B-31%+38%30%37.2×n/a
ISC 095340.KS$1.82B-50%+61%30%29.8×10.5%

How TSE compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

TSE against its 20 peers (data as of 6 Nov 2026)
Measure131290.KSPeer medianRank in peer set
1-month return-48.7%-29.6%3rd lowest of 21
6-month return-4.0%-17.6%4th highest of 20
Distance from 52-week high-53.0%-53.8%10th highest of 21
Revenue growth (TTM)+37.0%+10.9%7th highest of 20
Operating margin22.0%8.0%4th highest of 20
Forward P/E12.0×24.5×4th cheapest of 12
Growth the price implies (Req g, 7 yrs)11.2%24.9%3rd least demanding of 11
Growth delivered (Del g)+8.5%+25.5%2nd lowest of 11
Hurdle (Req g minus delivered)+2.7 pp+1.2 pp6th least demanding of 11
ROIC minus cost of capital+5.4 pp-2.4 pp4th highest of 20
EV / EBITDA11.1×19.5×5th cheapest of 12
Net debt / EBITDA-0.5×-0.8×7th most indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
TSE 131290.KSSouth Korea$1.29B-4%+37%22%12.0×11.2%+8.5%
Innostar Service 7828.TWOTaiwan$1.29B-18%+117%43%53.4×n/an/a
Karamtara Engineering KARAMTARA.NSIndia$1.28Bn/an/an/an/an/an/a
LAPLACE Renewable Energy Technology 688726.SSChina$1.30B-36%-22%8%24.5×1.4%+62.8%
Faraday Technology 3035.TWTaiwan$1.26B-9%-32%5%29.6×25.2%+26.8%
WOLF WOLFUnited States$1.26B-49%-12%-67%n/an/an/a
Furuya Metal 7826.TJapan$1.26B+7%+75%25%10.3×13.3%+24.2%
Shenzhen SOFARSOLAR 301658.SZChina$1.32B-41%+18%-1%n/a43.2%+37.3%
UMS Integration 558.SISingapore$1.25B-27%+10%21%21.1×12.8%+8.8%
Pan Jit International 2481.TWTaiwan$1.25B+6%+9%9%15.0×24.5%+4.5%
Jeju Semiconductor 080220.KSSouth Korea$1.24B-4%+284%32%n/an/an/a
Supreme Electronics 8112.TWTaiwan$1.24B-13%+80%3%n/an/an/a
Shenzhen Qingyi Photomask 688138.SSChina$1.35B-7%+6%16%30.3×n/an/a
FADU 440110.KSSouth Korea$1.23B-58%+137%-9%44.5×43.1%+156.1%
Nuvoton Technology 4919.TWTaiwan$1.22B-46%0%-5%n/an/an/a
Elite Advanced Laser 3450.TWTaiwan$1.36B-15%-2%16%n/an/an/a
Luxnet 4979.TWOTaiwan$1.36B-56%+14%19%29.3×34.7%+30.3%
Jilin Sino-Microelectronics 600360.SSChina$1.21B-15%+11%3%n/an/an/a
Hana Micron 067310.KSSouth Korea$1.18B-39%+54%14%6.1×0.4%+23.3%
Epiworld International 2726.HKHong Kong$1.17B-34%-21%-11%n/a42.8%+17.4%
Kaga Electronics 8154.TJapan$1.42B+6%+24%4%7.8×n/an/a

Questions

Who are TSE's main competitors?
Named competitors: FormFactor (FORM), MPI Corporation (6223.TWO), ISC Co (095340.KS). The cockpit's measured peer set (industry) also includes Innostar Service (7828.TWO), Karamtara Engineering (KARAMTARA.NS), LAPLACE Renewable Energy Technology (688726.SS), Faraday Technology (3035.TW), WOLF (WOLF), Furuya Metal (7826.T).
Is TSE expensive compared with its peers?
On forward p/e it trades at 12.0× against a peer median of 24.5×, 4th cheapest of 12 in its peer set. For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has TSE stock performed?
Over six months to 6 Nov 2026 the shares returned -4.0% against -17.6% for the median peer; over one year +220.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.