Loading…
Employees: 282
Size Sejin Heavy Industries (075580.KS) is a South Korea Industrials company (Trucks/Construction/Farm Machinery) with a market value of $270M, the 487th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩6,700 on 6 Nov 2026.
Performance Over six months the shares fell 67.4%, against -20.1% for the median peer and -24.5% for the South Korea market (cap-weighted) — lowest of 21 in its peer set.
Growth Revenue grew 1.2% over the last twelve months (peer median +10.7%); the operating margin is 20.9% (peer median 7.7%).
Valuation It trades at 6.7× forward earnings against a peer median of 12.0× (2nd cheapest of 9).
Price implies For today's price to make sense, revenue must grow about -10% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -17 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 4.7 points above its cost of capital (6.1% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩387B | ₩403B | ₩352B | ₩385B | ₩410B |
| Revenue growth | — | +14% | -8% | -6% | — |
| Gross profit | ₩105B | ₩97.1B | ₩57.2B | ₩55.6B | ₩46.7B |
| EBITDA | ₩92.9B | ₩85.3B | ₩44.3B | ₩43.2B | ₩32.6B |
| Net income | ₩64.0B | ₩50.7B | ₩11.4B | ₩17.1B | ₩11.6B |
| Free cash flow | ₩53.8B | ₩48.1B | ₩11.5B | ₩25.9B | -₩15.8B |
| Capital expenditure | ₩14.3B | ₩9.50B | ₩20.3B | ₩43.5B | ₩35.8B |
| Total debt | ₩257B | ₩260B | ₩281B | ₩247B | ₩283B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 075580.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -31.7% | -10.9% | 2nd lowest of 21 |
| 6-month return | -67.4% | -20.1% | lowest of 21 |
| Distance from 52-week high | -72.8% | -35.3% | lowest of 21 |
| Revenue growth (TTM) | +1.2% | +10.7% | 6th lowest of 21 |
| Operating margin | 20.9% | 7.7% | 3rd highest of 21 |
| Forward P/E | 6.7× | 12.0× | 2nd cheapest of 9 |
| Growth the price implies (Req g, 7 yrs) | -10.4% | 6.8% | 2nd least demanding of 9 |
| Growth delivered (Del g) | +7.1% | +0.3% | 4th highest of 9 |
| Hurdle (Req g minus delivered) | -17.5 pp | +3.4 pp | 2nd least demanding of 9 |
| ROIC minus cost of capital | +4.7 pp | -0.9 pp | 5th highest of 20 |
| EV / EBITDA | 6.4× | 6.8× | 7th cheapest of 14 |
| Net debt / EBITDA | 1.7× | 0.4× | 5th most indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Sejin Heavy Industries 075580.KS | South Korea | $270M | -67% | +1% | 21% | 6.7× | -10.4% | +7.1% |
| Terasaki Electric 6637.T | Japan | $275M | -17% | +16% | 10% | 8.9× | n/a | n/a |
| Nippon Sharyo,Ltd 7102.T | Japan | $294M | -14% | +4% | 13% | n/a | -9.2% | +0.1% |
| Penguin International BTM.SI | Singapore | $297M | +35% | -5% | 19% | n/a | n/a | n/a |
| Linzhou Heavy Machinery 002535.SZ | China | $297M | -30% | -33% | 7% | n/a | n/a | n/a |
| Giken 6289.T | Japan | $302M | +4% | +8% | 11% | 18.8× | 9.0% | +0.6% |
| Talgo TLGO.MC | Spain | $313M | -21% | +22% | 1% | n/a | n/a | n/a |
| Nam Cheong 1MZ.SI | Singapore | $232M | -48% | +11% | 33% | 5.5× | -15.4% | +9.1% |
| Dagang 300103.SZ | China | $317M | -19% | -27% | -58% | n/a | n/a | n/a |
| Twin Disc TWIN | United States | $332M | +19% | +12% | 5% | 30.9× | 5.7% | +11.8% |
| Zhejiang Xinchai 301032.SZ | China | $335M | -28% | +2% | 4% | n/a | 7.9% | -1.1% |
| Chengdu Dahongli Machinery 300865.SZ | China | $340M | -22% | +35% | 8% | n/a | 25.4% | -11.5% |
| Shandong Hongyu Precision Machinery 002890.SZ | China | $343M | -21% | -2% | 2% | n/a | n/a | n/a |
| Nanchang Mineral Systems 001360.SZ | China | $344M | -16% | +12% | 4% | n/a | n/a | n/a |
| Daihatsu Infinearth Mfg.co.,ltd 6023.T | Japan | $357M | -25% | +11% | 10% | 7.6× | n/a | n/a |
| Beijing Zhongkehaixun Digital S&T 300810.SZ | China | $359M | -38% | +35% | -8% | n/a | n/a | n/a |
| VST Tillers Tractors VSTTILLERS.NS | India | $359M | -24% | +17% | 11% | 24.8× | 27.3% | +10.2% |
| Tan Chong International 0693.HK | Hong Kong | $367M | -2% | -7% | 5% | n/a | -2.1% | -0.5% |
| Airman 6364.T | Japan | $368M | -1% | +2% | 14% | 8.8× | n/a | n/a |
| Lungteh Shipbuilding 6753.TW | Taiwan | $369M | -28% | +13% | 25% | 15.2× | n/a | n/a |
| Weima Agricultural Machinery 301533.SZ | China | $383M | -15% | +20% | 7% | n/a | n/a | n/a |