Loading…

Celltrion068270.KSCompetitor analysis, valuation and peers

South Korea · KRW·Health Care›Biotechnology

Korean biopharma making biosimilar copies of blockbuster biologic drugs and developing new antibody therapies, sold via its own global sales force.

≈ Korea's biosimilar-focused biotech, akin to a smaller Sandoz.Momentum leader 94
Mkt cap
$34.3B
US dollars, full cap
Free float
67%
of shares outstanding
$/day
$95.0M
20-day average traded
Fwd P/E
34.1×
forward earnings
ROIC−WACC
+2.1 pp
WACC 5.4%
Hurdle
-9 pp
Req g minus delivered
Next earnings
117 days
3 Mar 2027
Close · KRW₩211,000
1D-1.9%
1W+10.1%
1M+15.0%
3M+13.6%
6M+10.5%
YTD+22.4%
1Y+24.7%
ATR %3.5%
52w lowhigh11.7% off high

What Celltrion does

Korean biopharma making biosimilar copies of blockbuster biologic drugs and developing new antibody therapies, sold via its own global sales force.

Manufactures biosimilars, near copies of expensive biotech drugs that have lost patent protection, in its own plants and sells them through its own overseas sales arm rather than through partners, which keeps a larger share of the income. Founder Seo Jung-jin controls it through Celltrion Holdings.

In one line: Korea's biosimilar-focused biotech, akin to a smaller Sandoz..

Products and services

  • Biosimilars (infliximab, rituximab, trastuzumab)
  • Subcutaneous biosimilar formulations
  • Novel antibody pipeline
  • Direct global sales/distribution

Customers

  • hospitals and health systems worldwide via own sal

Where it sits in the supply chain

  • Biopharmaceuticals
  • Biosimilar development & manufacturing
  • Antibody biosimilars in…

What could go right

  • Biosimilar share gains as blockbuster patents expire
  • US/EU direct-sales expansion

What could go wrong

  • Biosimilar price erosion/competition
  • Regulatory and patent-litigation risk

Moat: narrow (regulatory licence, scale, brand). Early mover with FDA/EMA-approved biosimilars and its own direct US/EU sales network.

Headquarters: Incheon, South Korea · Founded: 2002 · Employees: 3,153

Named competitors

Celltrion at a glance

Size Celltrion (068270.KS) is a South Korea Health Care company (Biotechnology) with a market value of $34.3B, the 9th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩211,000 on 6 Nov 2026.

Performance Over six months the shares gained 10.5%, against +28.6% for the median peer and -24.5% for the South Korea market (cap-weighted) — 10th lowest of 21 in its peer set.

Growth Revenue grew 39.7% over the last twelve months (peer median +14.4%); the operating margin is 32.5% (peer median 24.6%).

Valuation It trades at 34.1× forward earnings against a peer median of 22.0× (5th most expensive of 14).

Price implies For today's price to make sense, revenue must grow about 8% a year for seven years (Req g). Recent delivered growth is +18%, so the hurdle is -9 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 2.1 points above its cost of capital (5.4% WACC).

Next results Next results expected around 3 Mar 2027 (exchange calendar; dates can move).

Relative performance

10012011 May 202611 Aug 20266 Nov 2026Peer median 127068270.KS 112
Six months, rebased to 100: Celltrion against the median of its 20 peers (local-currency closes).

Celltrion financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩5.44T₩4.16T₩3.56T₩2.18T₩2.28T
Revenue growth—+17%+63%-5%—
Gross profitn/a₩2.40T₩1.51T₩1.01T₩992B
EBITDAn/a₩1.45T₩910B₩897B₩822B
Net income₩1.32T₩1.03T₩423B₩536B₩530B
Free cash flown/a₩478B₩727B₩303B-₩120B
Capital expendituren/a₩332B₩334B₩358B₩312B
Total debtn/a₩3.73T₩2.19T₩1.89T₩792B

Quarterly statements and history in the cockpit →

Celltrion competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+50%+100%0%+20%GMABNTRAIQV2269UTHRBNTX207940LONNARGXCSLNBIXBBIOSMMT1093HALOMRNATECHKYMRBMRN068270.KS6-month return →1-month return →
Up and to the right = strong over both horizons. Celltrion is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%20×40×GMABIQV2269UTHR207940LONNCSLNBIXELAN1093HALOTECHBMRN068270.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Celltrion is the large dot.

Capital: growth delivered against growth the price implies

0%+50%+100%+150%0%50%100%150%GMABIQV2269UTHRBNTX207940ARGXCSLELAN1093HALOTECH068270.KSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Celltrion is the large dot.

Celltrion competitors and peer comparison

Head to head with its named competitors (068270.KS vs AMGN vs SDZ.SW vs PFE)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Celltrion 068270.KS$34.3B+10%+40%32%34.1×8.3%
Amgen AMGN$249B+40%+9%36%18.9×1.8%
Sandoz SDZ.SW$44.4B+24%+1%15%25.3×7.9%
Pfizer PFE$168B+14%+1%26%10.4×-4.3%
Viatris VTRS$22.9B+17%+5%10%7.5×12.5%

How Celltrion compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Celltrion against its 20 peers (data as of 6 Nov 2026)
Measure068270.KSPeer medianRank in peer set
1-month return+15.0%+5.2%6th highest of 21
6-month return+10.5%+28.6%10th lowest of 21
Distance from 52-week high-11.7%-15.7%10th highest of 21
Revenue growth (TTM)+39.7%+14.4%5th highest of 20
Operating margin32.5%24.6%4th highest of 20
Forward P/E34.1×22.0×5th most expensive of 14
Growth the price implies (Req g, 7 yrs)8.3%9.6%8th least demanding of 16
Growth delivered (Del g)+17.6%+16.5%8th highest of 16
Hurdle (Req g minus delivered)-9.3 pp-8.4 pp8th least demanding of 16
ROIC minus cost of capital+2.1 pp-0.2 pp10th highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Celltrion 068270.KSSouth Korea$34.3B+10%+40%32%34.1×8.3%+17.6%
Genmab A/S GMAB.CODenmark$32.1B+115%+14%32%44.8×11.6%+19.5%
Natera NTRAUnited States$44.8B+60%+38%-11%n/an/an/a
Iqvia IQVUnited States$44.8B+52%+9%14%19.7×17.3%+7.5%
Wuxi Bio 2269.HKHong Kong$25.0B+43%+22%32%28.7×21.8%+30.2%
United Therapeutics UTHRUnited States$24.1B-1%+2%44%22.0×-0.4%+16.5%
BioNTech SE Sponsored ADR BNTXUnited States$22.8B-7%-1%-38%n/a5.7%+42.6%
Samsung Biologics 207940.KSSouth Korea$53.7B+3%-20%43%38.7×9.6%+31.4%
Lonza LONN.SWSwitzerland$55.4B+39%-11%25%36.1×15.0%+7.7%
argenx SE Sponsored ADR ARGXUnited States$57.5B+19%+71%29%n/a10.9%+151.4%
CSL CSL.AXAustralia$67.2B+105%-2%26%22.4×7.1%+11.0%
Neurocrine Biosciences NBIXUnited States$16.7B+8%+38%25%18.2×-1.7%+22.3%
BridgeBio Pharma BBIOUnited States$14.5B+10%+167%-37%n/an/an/a
Summit Therapeutics SMMTUnited States$13.1B-10%n/an/an/an/an/a
Elanco Animal Health ELANUnited States$12.9B+9%+12%7%21.8×34.8%+7.6%
Cspc Pharma 1093.HKHong Kong$12.4B+5%+25%28%9.3×-10.3%+0.1%
Halozyme Therapeutics HALOUnited States$11.8B+62%+41%57%10.7×2.5%+39.2%
Moderna MRNAUnited States$101B+43%-28%-149%n/an/an/a
Bio-Techne TECHUnited States$11.4B+51%0%22%35.9×31.3%+5.5%
Kymera Therapeutics KYMRUnited States$11.2B+53%+134%-396%n/an/an/a
BioMarin Pharmaceutical BMRNUnited States$10.9B+4%+20%19%10.3×6.5%+12.0%

Questions

Who are Celltrion's main competitors?
Named competitors: Samsung Bioepis (private or unlisted), Amgen (AMGN), Sandoz (SDZ.SW), Pfizer (biosimilars) (PFE), Viatris (VTRS). The cockpit's measured peer set (industry) also includes Genmab A/S (GMAB.CO), Natera (NTRA), Iqvia (IQV), Wuxi Bio (2269.HK), United Therapeutics (UTHR), BioNTech SE Sponsored ADR (BNTX).
Is Celltrion expensive compared with its peers?
On forward p/e it trades at 34.1× against a peer median of 22.0×, 5th most expensive of 14 in its peer set. For today's price to make sense, revenue must grow about 8% a year for seven years (Req g). Recent delivered growth is +18%, so the hurdle is -9 pp: the price already allows for a slowdown.
How has Celltrion stock performed?
Over six months to 6 Nov 2026 the shares returned +10.5% against +28.6% for the median peer; over one year +24.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.