Loading…
← CockpitCompetitor Analysis › 0291.HK China Res BeerOpen in the cockpit ↗

China Res Beer0291.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Consumer Staples›Beverages: Alcoholic

China's largest beer company by volume, owner of the Snow Beer brand, with a Heineken partnership for premium brands.

≈ A Chinese AB InBev-scale domestic brewer, part state-ownedMomentum strong 66
Mkt cap
$8.66B
US dollars, full cap
Free float
48%
of shares outstanding
$/day
$25.4M
20-day average traded
Fwd P/E
10.7×
forward earnings
ROIC−WACC
+5.2 pp
WACC 9.9%
Hurdle
-5 pp
Req g minus delivered
Next earnings
136 days
22 Mar 2027
Close · HKDHK$20.92
1D+1.3%
1W+5.8%
1M+12.7%
3M-6.4%
6M-18.0%
YTD-18.2%
1Y-21.1%
ATR %2.7%
52w lowhigh26.3% off high

What China Res Beer does

China's largest beer company by volume, owner of the Snow Beer brand, with a Heineken partnership for premium brands.

Brews and sells beer through distributors, with Snow carrying the volume and mid-to-premium brands, including Heineken which it distributes in China, lifting the average price per bottle. China Resources, a state-owned conglomerate, is the controlling shareholder. Plants sit close to markets to keep freight costs down.

In one line: A Chinese AB InBev-scale domestic brewer, part state-owned.

Products and services

  • Snow Beer
  • Heineken (licensed/JV)
  • Premium beer portfolio

Customers

  • Retail/off-premise consumers
  • On-premise (bars/restaurants)

Where it sits in the supply chain

  • Consumer staples
  • Beverages: alcoholic
  • Beer brewing & distribution

What could go right

  • Premiumization of China beer market

What could go wrong

  • China consumer demand softness
  • Mass-market beer price competition

Moat: narrow (scale, distribution, brand). Largest beer sales volume in China gives distribution scale, reinforced by the Heineken partnership for premium growth.

Headquarters: Beijing, China · Founded: 1994 · Employees: 24,000

Named competitors

China Res Beer at a glance

Size China Res Beer (0291.HK) is a Hong Kong Consumer Staples company (Beverages: Alcoholic) with a market value of $8.66B, the 181st largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$20.92 on 6 Nov 2026.

Performance Over six months the shares fell 18.0%, against +10.3% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 3rd lowest of 21 in its peer set.

Growth Revenue grew 2.7% over the last twelve months (peer median -1.8%); the operating margin is 14.6% (peer median 15.6%).

Valuation It trades at 10.7× forward earnings against a peer median of 17.1× (4th cheapest of 20).

Price implies For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +3%, so the hurdle is -5 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 5.2 points above its cost of capital (9.9% WACC).

Next results Next results expected around 22 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 1100291.HK 81
Six months, rebased to 100: China Res Beer against the median of its 20 peers (local-currency closes).

China Res Beer financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$43.0BHK$41.2BHK$41.9BHK$43.0BHK$41.0B
Revenue growth—-2%-3%+5%—
Gross profitHK$18.3BHK$17.7BHK$17.9BHK$17.8BHK$15.7B
EBITDAHK$8.94BHK$8.57BHK$7.83BHK$7.84BHK$6.12B
Net incomeHK$3.25BHK$3.66BHK$5.14BHK$5.69BHK$5.05B
Free cash flowHK$7.28BHK$6.25BHK$4.46BHK$1.87BHK$6.39B
Capital expenditureHK$1.69BHK$1.82BHK$3.05BHK$2.78BHK$1.93B
Total debtn/aHK$3.12BHK$2.13BHK$5.82BHK$1.36B

Quarterly statements and history in the cockpit →

China Res Beer competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%0%+10%+20%Y92002304CPR600600TAPTPX-B0005961876UNITDSPR603369RADICO6031982501BF-B2503000729250200056825310291.HK6-month return →1-month return →
Up and to the right = strong over both horizons. China Res Beer is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%+20%0×20×40×60×Y92002304CPR600600TAP000596UNITDSPRRADICO2501BF-B25030007290005682531RI0291.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. China Res Beer is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%Y92CPR6006000005961876UNITDSPR603369RADICO25012502000568RI0291.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. China Res Beer is the large dot.

China Res Beer competitors and peer comparison

Head to head with its named competitors (0291.HK vs 0168.HK vs 1876.HK vs HEIA.AS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
China Res Beer 0291.HK$8.66B-18%+3%15%10.7×-1.5%
Tsingtao Brewery 0168.HK$9.12B-21%+1%16%10.8×-5.0%
Bud Apac 1876.HK$10.7B-16%-3%15%20.1×-0.9%
Heineken HEIA.AS$51.8B+29%+1%12%15.9×4.2%

How China Res Beer compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

China Res Beer against its 20 peers (data as of 6 Nov 2026)
Measure0291.HKPeer medianRank in peer set
1-month return+12.7%+8.0%7th highest of 21
6-month return-18.0%+10.3%3rd lowest of 21
Distance from 52-week high-26.3%-13.3%4th lowest of 21
Revenue growth (TTM)+2.7%-1.8%5th highest of 20
Operating margin14.6%15.6%8th lowest of 20
Forward P/E10.7×17.1×4th cheapest of 20
Growth the price implies (Req g, 7 yrs)-1.5%1.9%7th least demanding of 18
Growth delivered (Del g)+3.1%+7.3%5th lowest of 18
Hurdle (Req g minus delivered)-4.6 pp-7.6 pp7th most demanding of 18
ROIC minus cost of capital+5.2 pp+2.9 pp10th highest of 20
EV / EBITDA6.4×13.3×2nd cheapest of 14
Net debt / EBITDA-1.7×1.7×2nd least indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
China Res Beer 0291.HKHong Kong$8.66B-18%+3%15%10.7×-1.5%+3.1%
Thai Beverage Public Y92.SISingapore$8.56B+2%-8%13%10.6×-4.7%+3.2%
Jiangsu Yanghe Distillery 002304.SZChina$8.50B-23%-31%4%32.6×n/an/a
Davide Campari-Milano CPR.MIItaly$8.93B+22%-1%20%21.0×3.6%+11.5%
Tsingtao Brewery 600600.SSChina$9.03B-16%-4%16%16.2×-5.1%+3.4%
Molson Coors Beverage TAPUnited States$7.54B-4%-2%12%9.2×-4.7%+2.9%
Molson Coors Canada TPX-B.TOCanada$7.38B-12%n/an/an/an/an/a
Anhui Gujing Distillery 000596.SZChina$7.29B-2%-28%17%21.5×4.3%+12.7%
Bud Apac 1876.HKHong Kong$10.7B-16%-3%15%20.1×-0.9%+0.7%
United Spirits UNITDSPR.NSIndia$10.9B+11%0%15%53.0×44.2%+8.9%
Jiangsu King's Luck Brewery Joint-stock 603369.SSChina$6.40B+25%-5%33%16.2×1.9%+15.3%
Radico Khaitan RADICO.NSIndia$6.37B+33%+16%17%66.7×45.1%+20.5%
Anhui Yingjia Distillery 603198.SSChina$5.35B+17%0%41%17.1×5.3%+11.7%
Sapporo Breweries 2501.TJapan$5.34B+24%-6%5%2.8×14.8%+3.1%
Brown–Forman BF-BUnited States$14.2B+11%0%29%17.9×-5.1%+2.7%
Kirin 2503.TJapan$15.2B+21%+6%11%13.7×-4.2%+5.6%
Beijing Yanjing Brewery 000729.SZChina$4.82B-14%+7%16%15.7×-4.2%+7.3%
Asahi Group Hldgs 2502.TJapan$16.4B+10%+3%9%13.1×1.8%+7.4%
Luzhou Laojiao 000568.SZChina$17.9B-19%-38%40%17.5×9.9%+8.7%
Takara 2531.TJapan$3.84B+75%+9%4%34.6×n/an/a
Pernod Ricard RI.PAFrance$20.0B+16%-14%26%12.5×2.1%+1.3%

Questions

Who are China Res Beer's main competitors?
Named competitors: Tsingtao Brewery (0168.HK), Budweiser APAC (1876.HK), Heineken (HEIA.AS). The cockpit's measured peer set (industry) also includes Thai Beverage Public (Y92.SI), Jiangsu Yanghe Distillery (002304.SZ), Davide Campari-Milano (CPR.MI), Tsingtao Brewery (600600.SS), Molson Coors Beverage (TAP), Molson Coors Canada (TPX-B.TO).
Is China Res Beer expensive compared with its peers?
On forward p/e it trades at 10.7× against a peer median of 17.1×, 4th cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +3%, so the hurdle is -5 pp: the price already allows for a slowdown.
How has China Res Beer stock performed?
Over six months to 6 Nov 2026 the shares returned -18.0% against +10.3% for the median peer; over one year -21.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.