Loading…
← CockpitCompetitor Analysis › 018260.KS Samsung SdsOpen in the cockpit ↗

Samsung Sds018260.KSCompetitor analysis, valuation and peers

South Korea · KRW·Information Technology›Information Technology Services

Samsung group's IT services arm, providing systems integration, cloud and logistics/supply-chain IT for group affiliates and external clients.

≈ Korea's Accenture/IBM Global Services, tied closely to Samsung group IT spend.Momentum leader 93
Mkt cap
$12.4B
US dollars, full cap
Free float
51%
of shares outstanding
$/day
$31.4M
20-day average traded
Fwd P/E
24.9×
forward earnings
ROIC−WACC
-2.7 pp
WACC 8.3%
Hurdle
+8 pp
Req g minus delivered
Next earnings
83 days
28 Jan 2027
Close · KRW₩218,000
1D+6.3%
1W+7.4%
1M+5.3%
3M-0.7%
6M+31.2%
YTD+27.1%
1Y+28.6%
ATR %5.8%
52w lowhigh43.9% off high

What Samsung Sds does

Samsung group's IT services arm, providing systems integration, cloud and logistics/supply-chain IT for group affiliates and external clients.

Earns from IT contracts with Samsung group companies, which supply most revenue, and from freight forwarding through its logistics arm, which has a large share of sales at low margins. Samsung Electronics and other Samsung affiliates are its largest shareholders.

In one line: Korea's Accenture/IBM Global Services, tied closely to Samsung group IT spend..

Products and services

  • IT systems integration/consulting
  • Cloud services
  • Cello logistics/supply-chain platform
  • Enterprise AI solutions

Customers

  • Samsung group affiliates (majority of revenue)
  • external enterprise clients

Where it sits in the supply chain

  • IT services
  • Systems integration + logistics IT
  • Enterprise IT/cloud services, Cello…

What could go right

  • Samsung group digital transformation spend
  • External client cloud/AI adoption

What could go wrong

  • Heavy dependence on captive Samsung group revenue
  • IT services margin competition

Moat: narrow (installed base, switching costs). Captive IT-services provider to Samsung group with sticky, long-running systems contracts.

Headquarters: Seoul, South Korea · Founded: 1985 · Employees: 11,219

Named competitors

Samsung Sds at a glance

Size Samsung Sds (018260.KS) is a South Korea Information Technology company (Information Technology Services) with a market value of $12.4B, the 35th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩218,000 on 6 Nov 2026.

Performance Over six months the shares gained 31.2%, against +26.5% for the median peer and -24.5% for the South Korea market (cap-weighted) — 9th highest of 21 in its peer set.

Growth Revenue grew 2.5% over the last twelve months (peer median +13.3%); the operating margin is 5.4% (peer median 12.5%).

Valuation It trades at 24.9× forward earnings against a peer median of 25.1× (11th cheapest of 21).

Price implies For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is +8 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 2.7 points below its cost of capital (8.3% WACC).

Next results Next results expected around 28 Jan 2027 (exchange calendar; dates can move).

Relative performance

10015020011 May 202611 Aug 20266 Nov 2026018260.KS 131Peer median 126
Six months, rebased to 100: Samsung Sds against the median of its 20 peers (local-currency closes).

Samsung Sds financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩14.4T₩13.9T₩13.8T₩13.3T₩17.2T
Revenue growth—+1%+4%-23%—
Gross profitn/a₩2.12T₩2.07T₩1.81T₩1.91T
EBITDAn/a₩1.59T₩1.52T₩1.42T₩1.43T
Net income₩634B₩760B₩757B₩693B₩1.10T
Free cash flown/a₩888B₩763B₩1.01T₩698B
Capital expendituren/a₩359B₩527B₩480B₩653B
Total debtn/a₩817B₩984B₩868B₩869B

Quarterly statements and history in the cockpit →

Samsung Sds competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%-40%-20%0%+20%301165002230GWREBSYCACIIDRPERSISTENTCOFORGE4684GIB-A4768EPAMAPPFTECHMCDW4307WIPRORBRKVIAVCRDO018260.KS6-month return →1-month return →
Up and to the right = strong over both horizons. Samsung Sds is the large dot.

Fundamentals: revenue growth against valuation

+10%+20%+30%+40%50×100×301165002230GWREBSYCACIIDRPERSISTENTCOFORGE4684GIB-AEPAMAPPFCDW4307RBRKVIAVCRDO018260.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Samsung Sds is the large dot.

Capital: growth delivered against growth the price implies

0%+25%+50%+75%0%50%GWREBSYCACIIDRPERSISTENTCOFORGEGIB-AEPAMAPPFTECHMCDWVIAVCRDO018260.KSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Samsung Sds is the large dot.

Samsung Sds competitors and peer comparison

Head to head with its named competitors (018260.KS vs 064400.KS vs 034730.KS vs ACN)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Samsung Sds 018260.KS$12.4B+31%+2%5%24.9×13.0%
LG Cns 064400.KS$5.29B+14%+4%9%15.5×5.6%
SK 034730.KS$17.9B+5%+15%7%2.2×n/a
Accenture ACN$154B+44%+6%15%17.8×3.7%
IBM IBM$232B+6%+7%21%18.8×7.6%
Tata Consultancy Services TCS.NS$95.7B+4%+10%25%16.2×12.0%

How Samsung Sds compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Samsung Sds against its 20 peers (data as of 6 Nov 2026)
Measure018260.KSPeer medianRank in peer set
1-month return+5.3%+11.1%10th lowest of 21
6-month return+31.2%+26.5%9th highest of 21
Distance from 52-week high-43.9%-13.1%4th lowest of 21
Revenue growth (TTM)+2.5%+13.3%lowest of 21
Operating margin5.4%12.5%3rd lowest of 21
Forward P/E24.9×25.1×11th cheapest of 21
Growth the price implies (Req g, 7 yrs)13.0%13.9%10th least demanding of 19
Growth delivered (Del g)+4.8%+11.2%2nd lowest of 19
Hurdle (Req g minus delivered)+8.2 pp-1.9 pp7th most demanding of 19
ROIC minus cost of capital-2.7 pp+6.9 pp4th lowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Samsung Sds 018260.KSSouth Korea$12.4B+31%+2%5%24.9×13.0%+4.8%
Ruijie Networks 301165.SZChina$11.7B+6%+30%5%48.3×n/an/a
iflytek 002230.SZChina$13.2B-20%+11%-4%106.3×n/an/a
Guidewire Software GWREUnited States$13.3B+17%+23%10%38.5×39.4%+14.7%
Bentley Systems BSYUnited States$13.5B+36%+13%24%31.4×22.8%+13.4%
CACI International CACIUnited States$13.6B+27%+10%10%17.6×7.3%+9.6%
Indra Sistemas IDR.MCSpain$11.2B+12%+28%10%19.7×4.2%+12.4%
Persistent Systems PERSISTENT.NSIndia$10.6B+21%+27%16%43.9×37.4%+28.6%
Coforge COFORGE.NSIndia$9.71B+62%+41%16%35.2×34.6%+28.6%
OBIC 4684.TJapan$16.6B+46%+13%67%30.3×4.6%+10.0%
CGI GIB-A.TOCanada$17.2B+27%+6%17%12.2×-12.0%+5.5%
Otsuka 4768.TJapan$8.63B+24%+9%7%20.1×-5.6%+9.6%
EPAM Systems EPAMUnited States$8.22B+61%+11%10%11.3×9.4%+15.5%
AppFolio APPFUnited States$8.18B+39%+20%19%28.9×18.5%+25.1%
Tech Mahindra TECHM.NSIndia$19.0B+26%+14%14%23.9×20.3%+8.5%
CDW CDWUnited States$19.6B+51%+11%7%12.9×2.6%+4.0%
Nomura Research Institute 4307.TJapan$20.2B+40%+8%19%26.4×0.7%+8.2%
Wipro WIPRO.NSIndia$20.7B0%+8%16%14.9×9.0%+8.4%
Rubrik RBRKUnited States$21.9B+70%+42%-18%215.0×36.2%+27.7%
Viavi Solutions VIAVUnited States$7.00B-44%+40%11%14.0×32.7%+4.8%
Credo Technology CRDOUnited States$22.7B-36%+165%32%16.5×47.4%+86.8%

Questions

Who are Samsung Sds's main competitors?
Named competitors: LG CNS (064400.KS), SK Inc C&C (034730.KS), Accenture (ACN), International Business Machines (IBM), Tata Consultancy Services (TCS.NS). The cockpit's measured peer set (industry) also includes Ruijie Networks (301165.SZ), iflytek (002230.SZ), Guidewire Software (GWRE), Bentley Systems (BSY), CACI International (CACI), Indra Sistemas (IDR.MC).
Is Samsung Sds expensive compared with its peers?
On forward p/e it trades at 24.9× against a peer median of 25.1×, 11th cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is +8 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Samsung Sds stock performed?
Over six months to 6 Nov 2026 the shares returned +31.2% against +26.5% for the median peer; over one year +28.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.