Employees: 515
Size Willing New Energy (002667.SZ) is a China Industrials company (Trucks/Construction/Farm Machinery) with a market value of $1.08B, the 2161st largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥25.28 on 6 Nov 2026.
Performance Over six months the shares fell 19.9%, against -20.1% for the median peer and -16.4% for the China market (cap-weighted) — 11th highest of 21 in its peer set.
Growth Revenue grew 49.4% over the last twelve months (peer median +9.8%); the operating margin is -44.0% (peer median 9.3%).
Valuation It trades at 16.3× enterprise value to sales against a peer median of 2.0× (most expensive of 21).
Capital Return on invested capital runs 25.8 points below its cost of capital (10.2% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥507M | CN¥318M | CN¥528M | CN¥1.14B | CN¥1.18B |
| Revenue growth | — | -40% | -54% | -4% | — |
| Gross profit | CN¥226M | CN¥45.8M | -CN¥25.4M | CN¥153M | CN¥481M |
| EBITDA | -CN¥115M | -CN¥167M | -CN¥273M | -CN¥168M | CN¥307M |
| Net income | -CN¥435M | -CN¥415M | -CN¥308M | -CN¥223M | CN¥82.0M |
| Free cash flow | n/a | CN¥6.35M | n/a | -CN¥408M | -CN¥389M |
| Capital expenditure | n/a | CN¥29.1M | n/a | CN¥396M | CN¥427M |
| Total debt | CN¥925M | CN¥819M | CN¥584M | CN¥628M | CN¥919M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 002667.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +14.9% | -5.4% | highest of 21 |
| 6-month return | -19.9% | -20.1% | 11th highest of 21 |
| Distance from 52-week high | -29.1% | -40.1% | 7th highest of 21 |
| Revenue growth (TTM) | +49.4% | +9.8% | 2nd highest of 21 |
| Operating margin | -44.0% | 9.3% | lowest of 21 |
| EV / Sales | 16.3× | 2.0× | most expensive of 21 |
| ROIC minus cost of capital | -25.8 pp | -2.2 pp | lowest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Willing New Energy 002667.SZ | China | $1.08B | -20% | +49% | -44% | 16.3× | n/a | n/a |
| Lindsay LNN | United States | $1.08B | -3% | -6% | 11% | 1.6× | 6.0% | +2.3% |
| Vossloh Aktiengesellschaft VOS.DE | Germany | $1.08B | -31% | +21% | 5% | 1.3× | 12.9% | +9.1% |
| Taiyuan Heavy Industry 600169.SS | China | $1.10B | -8% | +10% | 6% | 1.9× | -3.8% | +3.7% |
| Yamabiko 6250.T | Japan | $1.11B | +8% | +10% | 13% | 0.9× | -2.2% | +5.7% |
| Newag NWG.WA | Poland | $1.04B | -16% | +45% | 21% | 1.5× | -4.3% | +12.6% |
| TADANO 6395.T | Japan | $1.02B | -8% | +21% | 9% | 0.6× | n/a | n/a |
| OMH SCIENCE 300486.SZ | China | $1.17B | -30% | +35% | 2% | 6.2× | 47.7% | -0.3% |
| Chengdu Leejun Industrial 002651.SZ | China | $1.17B | -20% | +7% | -6% | 8.0× | 15.0% | -2.3% |
| Chengdu Yunda Technology 300440.SZ | China | $1.17B | -1% | +9% | 6% | 6.9× | 42.0% | +8.7% |
| Sunward Intelligent Equipment 002097.SZ | China | $985M | -38% | +10% | 1% | 2.1× | n/a | n/a |
| Titagarh Rail Systems TITAGARH.NS | India | $967M | -20% | -10% | 10% | 2.8× | 45.4% | +15.9% |
| Xinjiang Machinery Research Institute 300159.SZ | China | $1.21B | -28% | +28% | -40% | 8.4× | n/a | n/a |
| Asian Star Anchor Chain 601890.SS | China | $1.22B | -23% | +2% | 13% | 3.4× | 10.7% | +13.5% |
| DAEHAN SHIPBUILDING 439260.KS | South Korea | $955M | -62% | +14% | 26% | 0.5× | n/a | n/a |
| Austal ASB.AX | Australia | $1.23B | 0% | +11% | -7% | 0.9× | n/a | n/a |
| KTK 603680.SS | China | $1.28B | -24% | -16% | 17% | 1.9× | -6.0% | +2.3% |
| Greenbrier Companies GBX | United States | $1.29B | -18% | -24% | 4% | 1.3× | n/a | n/a |
| Jupiter Wagons JWL.NS | India | $896M | -35% | -12% | 10% | 2.7× | n/a | n/a |
| Alimak ALIG.ST | Sweden | $1.31B | +13% | -2% | 15% | 2.4× | 8.5% | +12.9% |
| HD-Hyundai Marine Engine 071970.KS | South Korea | $887M | -66% | +54% | 26% | 2.1× | -9.8% | +10.2% |