Loading…
← CockpitCompetitor Analysis › 000799.SZ Jiugui Liquor Co., Ltd. Class AOpen in the cockpit ↗

Jiugui Liquor Co., Ltd. Class A000799.SZCompetitor analysis, valuation and peers

China · CNY·Consumer Staples›Beverages: Alcoholic

Chinese baijiu maker based in Hunan, known for the Jiu Gui Jiu brand of white liquor.

Momentum neutral 45
Mkt cap
$1.70B
US dollars, full cap
Free float
67%
of shares outstanding
$/day
$34.9M
20-day average traded
Fwd P/E
271.1×
forward earnings
ROIC−WACC
-12.6 pp
WACC 13.3%
Hurdle
n/a
no reverse DCF
Next earnings
179 days
4 May 2027
Close · CNYCN¥34.91
1D-2.6%
1W+1.0%
1M-4.3%
3M-14.6%
6M-18.2%
YTD-36.0%
1Y-44.3%
ATR %3.4%
52w lowhigh49.0% off high

What Jiugui Liquor does

Chinese baijiu maker based in Hunan, known for the Jiu Gui Jiu brand of white liquor.

Sells to a network of regional distributors who place the liquor in shops and restaurants, so sales into distributors can differ from consumer demand, and inventory held by distributors affects results. Its home province, Hunan, is the biggest market.

Products and services

  • Jiu Gui Jiu baijiu
  • Other regional liquor lines

Customers

  • Regional and national liquor distributors

Where it sits in the supply chain

  • Consumer staples
  • Baijiu distilling
  • Regional liquor brand

What could go right

  • Premiumization/national expansion

What could go wrong

  • Baijiu demand cyclicality
  • Smaller scale vs national leaders

Moat: narrow (brand). Established regional baijiu brand, though smaller-scale than national leaders.

Headquarters: Jishou, Hunan, China · Employees: 1,725

Named competitors

Jiugui Liquor at a glance

Size Jiugui Liquor (000799.SZ) is a China Consumer Staples company (Beverages: Alcoholic) with a market value of $1.70B, the 1468th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥34.91 on 6 Nov 2026.

Performance Over six months the shares fell 18.2%, against -7.1% for the median peer and -16.4% for the China market (cap-weighted) — 4th lowest of 21 in its peer set.

Growth Revenue grew 19.0% over the last twelve months (peer median -3.9%); the operating margin is -3.4% (peer median 11.3%).

Valuation It trades at 271.1× forward earnings against a peer median of 28.4× (most expensive of 21).

Capital Return on invested capital runs 12.6 points below its cost of capital (13.3% WACC).

Next results Next results expected around 4 May 2027 (exchange calendar; dates can move).

Relative performance

809010011011 May 202611 Aug 20266 Nov 2026Peer median 94000799.SZ 82
Six months, rebased to 100: Jiugui Liquor against the median of its 20 peers (local-currency closes).

Jiugui Liquor financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥1.05BCN¥895MCN¥1.15BCN¥2.32BCN¥3.39B
Revenue growth—-22%-51%-32%—
Gross profitCN¥721MCN¥484MCN¥718MCN¥1.69BCN¥2.55B
EBITDAn/aCN¥25.6M-CN¥36.8MCN¥668MCN¥1.40B
Net income-CN¥18.8M-CN¥34.0MCN¥12.5MCN¥548MCN¥1.05B
Free cash flow-CN¥115M-CN¥399M-CN¥784M-CN¥311MCN¥157M
Capital expenditureCN¥88.5MCN¥228MCN¥423MCN¥363MCN¥243M
Total debtCN¥6.83MCN¥3.77MCN¥1.77MCN¥6.98MCN¥68.9M

Quarterly statements and history in the cockpit →

Jiugui Liquor competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-20%0%+20%603589600559600702601579CCU600779ABDL000869SAMTI603919600059002461RCOUBLRBREW6979000080TWE000799.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Jiugui Liquor is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%100×200×603589600559600702601579CCU600779ABDL000869SAMTI603919002461UBL6979TWE000799.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Jiugui Liquor is the large dot.

Jiugui Liquor competitors and peer comparison

Head to head with its named competitors (000799.SZ vs 600519.SS vs 600702.SS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Jiugui Liquor 000799.SZ$1.70B-18%+19%-3%271.1×n/a
Kweichow Moutai 600519.SS$272B+5%-4%65%21.7×0.7%
Shede Spirits 600702.SS$1.61B-24%-10%-1%53.4×n/a

How Jiugui Liquor compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Jiugui Liquor against its 20 peers (data as of 6 Nov 2026)
Measure000799.SZPeer medianRank in peer set
1-month return-4.3%+2.7%5th lowest of 21
6-month return-18.2%-7.1%4th lowest of 21
Distance from 52-week high-49.0%-29.9%2nd lowest of 21
Revenue growth (TTM)+19.0%-3.9%2nd highest of 21
Operating margin-3.4%11.3%lowest of 21
Forward P/E271.1×28.4×most expensive of 21
ROIC minus cost of capital-12.6 pp-1.6 pplowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Jiugui Liquor 000799.SZChina$1.70B-18%+19%-3%271.1×n/an/a
Anhui Kouzi Distillery 603589.SSChina$1.65B-22%-19%13%22.9×n/an/a
Hebei Hengshui Laobaigan Liquor 600559.SSChina$1.64B-12%-17%11%30.7×14.2%+2.4%
Shede Spirits 600702.SSChina$1.61B-24%-10%-1%53.4×n/an/a
Kuaijishan Shaoxing Rice Wine 601579.SSChina$1.51B+22%+6%19%35.8×1.3%+10.7%
Compania Cervecerias Unidas S.A. Sponsored ADR CCUUnited States$2.02B-9%+6%7%13.7×0.4%+5.5%
Sichuan Swellfun 600779.SSChina$2.06B-13%-30%20%46.3×16.6%+0.1%
Allied Blenders and Distillers ABDL.NSIndia$2.10B+24%-20%11%63.5×n/an/a
Yantai Changyu Pioneer Wine 000869.SZChina$1.36B-12%-2%3%16.1×3.7%-3.0%
Boston Beer SAMUnited States$2.24B+12%-4%5%21.0×6.5%+2.5%
Tilaknagar Industries TI.NSIndia$1.27B+3%+150%10%50.4×n/an/a
Jinhui Liquor 603919.SSChina$1.27B-6%-2%11%36.1×14.6%+10.9%
Zhejiang Guyuelongshan Shaoxing Wine 600059.SSChina$1.12B-8%-3%11%40.5×n/an/a
Chongqing Brewery 600132.SSChina$2.88B-28%-4%20%17.3×-8.9%+6.2%
Guangzhou Zhujiang Brewery 002461.SZChina$2.91B-15%+2%15%19.8×-5.8%+6.9%
Remy Cointreau RCO.PAFrance$3.08B+30%-5%16%29.2×17.0%-1.5%
United Breweries UBL.NSIndia$3.33B-17%+7%6%65.9×n/an/a
Royal Unibrew A/S RBREW.CODenmark$3.37B+11%+3%14%13.3×-7.1%+16.5%
ZJLD 6979.HKHong Kong$3.41B-3%-29%13%27.6×n/an/a
Hitejinro 000080.KSSouth Korea$846M-3%-5%7%13.2×-4.6%+2.1%
Treasury Wine Estates TWE.AXAustralia$3.56B+52%-12%17%18.4×9.3%-0.4%

Questions

Who are Jiugui Liquor's main competitors?
Named competitors: Kweichow Moutai (600519.SS), Shede Spirits (600702.SS). The cockpit's measured peer set (industry) also includes Anhui Kouzi Distillery (603589.SS), Hebei Hengshui Laobaigan Liquor (600559.SS), Shede Spirits (600702.SS), Kuaijishan Shaoxing Rice Wine (601579.SS), Compania Cervecerias Unidas S.A. Sponsored ADR (CCU), Sichuan Swellfun (600779.SS).
Is Jiugui Liquor expensive compared with its peers?
On forward p/e it trades at 271.1× against a peer median of 28.4×, most expensive of 21 in its peer set.
How has Jiugui Liquor stock performed?
Over six months to 6 Nov 2026 the shares returned -18.2% against -7.1% for the median peer; over one year -44.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.