Loading…
← CockpitCompetitor Analysis › 000756.SZ Shandong Xinhua Pharmaceutical Company Limited Class AOpen in the cockpit ↗

Shandong Xinhua Pharmaceutical Company Limited Class A000756.SZCompetitor analysis, valuation and peers

China · CNY·Health Care›Pharmaceuticals: Other

Shandong state-owned API maker and one of the world's largest producers of caffeine and analgesic bulk drugs.

≈ A Chinese state-owned bulk-analgesic/caffeine API makerMomentum neutral 57
Mkt cap
$1.09B
US dollars, full cap
Free float
50%
of shares outstanding
$/day
$31.2M
20-day average traded
Fwd P/E
18.3×
forward earnings
ROIC−WACC
+1.4 pp
WACC 7.4%
Hurdle
-6 pp
Req g minus delivered
Next earnings
145 days
31 Mar 2027
Close · CNYCN¥12.63
1D-0.9%
1W+3.3%
1M-11.2%
3M-8.2%
6M-10.3%
YTD-18.0%
1Y-23.1%
ATR %3.7%
52w lowhigh32.5% off high

What Shandong Xinhua Pharmaceutical does

Shandong state-owned API maker and one of the world's largest producers of caffeine and analgesic bulk drugs.

Makes active drug ingredients in bulk and sells them to drug formulators and, in the case of caffeine, to food and drink makers, so earnings follow the price of each compound rather than brand strength. Finished generic drugs, sold through hospitals and pharmacies in China, are a separate line.

In one line: A Chinese state-owned bulk-analgesic/caffeine API maker.

Products and services

  • Caffeine API
  • Analgesic APIs (e.g. aminopyrine)
  • Finished generic formulations

Customers

  • Generic-drug formulators worldwide
  • Beverage/food companies (caffeine)

Where it sits in the supply chain

  • Pharmaceuticals
  • Active ingredients
  • Analgesic and caffeine APIs

What could go right

  • Global bulk-API export demand

What could go wrong

  • Commodity price competition
  • Environmental compliance costs

Moat: narrow (scale). Large-scale bulk API production gives cost advantages in commodity analgesic and caffeine markets.

Headquarters: Zibo, Shandong, China · Employees: 7,240

Named competitors

Shandong Xinhua Pharmaceutical at a glance

Size Shandong Xinhua Pharmaceutical (000756.SZ) is a China Health Care company (Pharmaceuticals: Other) with a market value of $1.09B, the 2147th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥12.63 on 6 Nov 2026.

Performance Over six months the shares fell 10.3%, against -16.4% for the median peer and -16.4% for the China market (cap-weighted) — 8th highest of 21 in its peer set.

Growth Revenue fell 5.2% over the last twelve months (peer median +5.4%); the operating margin is 3.6% (peer median 14.8%).

Valuation It trades at 18.3× forward earnings against a peer median of 19.9× (8th cheapest of 17).

Price implies For today's price to make sense, revenue must grow about 2% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -6 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 1.4 points above its cost of capital (7.4% WACC).

Next results Next results expected around 31 Mar 2027 (exchange calendar; dates can move).

Relative performance

809010011011 May 202611 Aug 20266 Nov 2026000756.SZ 89Peer median 83
Six months, rebased to 100: Shandong Xinhua Pharmaceutical against the median of its 20 peers (local-currency closes).

Shandong Xinhua Pharmaceutical financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥8.05BCN¥8.73BCN¥8.47BCN¥8.01BCN¥7.44B
Revenue growth—+3%+6%+8%—
Gross profitCN¥1.82BCN¥1.45BCN¥1.90BCN¥2.21BCN¥1.88B
EBITDAn/aCN¥950MCN¥1.06BCN¥1.03BCN¥958M
Net incomeCN¥229MCN¥290MCN¥470MCN¥497MCN¥411M
Free cash flowCN¥319MCN¥428MCN¥163M-CN¥51.7MCN¥521M
Capital expenditureCN¥82.8MCN¥116MCN¥212MCN¥325MCN¥245M
Total debtCN¥1.76BCN¥2.03BCN¥2.14BCN¥1.87BCN¥1.89B

Quarterly statements and history in the cockpit →

Shandong Xinhua Pharmaceutical competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%+40%-20%-10%0%+10%APN00221921420460BIOG-B603262PHMCRONJWELSUDEEPPHRMPHN60048830079100227564723000396002162877002562300158000756.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Shandong Xinhua Pharmaceutical is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%+60%0×100×200×APN00221921420460BIOG-B603262PHMCRONJWELSUDEEPPHRM3007910022752877000756.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Shandong Xinhua Pharmaceutical is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%20%40%60%2142BIOG-B603262PHMCRONJWELPHN6004883007910022756472600216000756.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Shandong Xinhua Pharmaceutical is the large dot.

Shandong Xinhua Pharmaceutical competitors and peer comparison

Head to head with its named competitors (000756.SZ vs 600812.SS vs 000597.SZ)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Shandong Xinhua Pharmaceutical 000756.SZ$1.09B-10%-5%4%18.3×1.5%
North China Pharmaceutical 600812.SS$1.17B-8%-21%5%n/a1.4%
Northeast Pharmaceutical 000597.SZ$948M-10%-6%3%n/a-6.8%

How Shandong Xinhua Pharmaceutical compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Shandong Xinhua Pharmaceutical against its 20 peers (data as of 6 Nov 2026)
Measure000756.SZPeer medianRank in peer set
1-month return-11.2%-4.8%4th lowest of 21
6-month return-10.3%-16.4%8th highest of 21
Distance from 52-week high-32.5%-34.9%10th highest of 21
Revenue growth (TTM)-5.2%+5.4%9th lowest of 21
Operating margin3.6%14.8%5th lowest of 20
Forward P/E18.3×19.9×8th cheapest of 17
Growth the price implies (Req g, 7 yrs)1.5%4.2%4th least demanding of 15
Growth delivered (Del g)+7.9%+14.4%6th lowest of 15
Hurdle (Req g minus delivered)-6.3 pp-8.1 pp7th most demanding of 15
ROIC minus cost of capital+1.4 pp+2.2 pp8th lowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Shandong Xinhua Pharmaceutical 000756.SZChina$1.09B-10%-5%4%18.3×1.5%+7.9%
Applied Nutrition APN.LUnited Kingdom$1.01B+42%+24%n/a24.2×n/an/a
New Journey Health Technology Group Co., Ltd.Class A 002219.SZChina$999M-16%-14%8%193.0×n/an/a
HBM 2142.HKHong Kong$1.18B-23%+55%44%12.4×14.1%+62.3%
Sihuan Pharmaceutical 0460.HKHong Kong$952M-35%+30%15%9.7×n/an/a
BioGaia BIOG-B.STSweden$1.26B-7%+13%28%30.1×0.9%+15.5%
TSI 603262.SSChina$909M-41%+3%14%51.5×25.8%+13.4%
Pharma Mar PHM.MCSpain$1.30B-33%+32%19%37.7×11.4%-3.9%
Cronos CRON.TOCanada$1.34B+45%+36%-2%15.6×2.1%+26.7%
Jamieson Wellness JWEL.TOCanada$1.35B+35%+15%15%21.2×11.0%+15.3%
Sudeep Pharma SUDEEPPHRM.NSIndia$1.41B+75%+27%33%67.7×n/an/a
PharmaNutra PHN.MIItaly$808M-18%+18%21%29.6×4.0%+18.5%
Tianjin Tianyao Pharmaceuticals 600488.SSChina$801M-14%-12%3%n/a3.6%-1.3%
Sirio Pharma 300791.SZChina$790M-12%-9%1%16.9×14.7%+15.6%
Guilin Sanjin Pharmaceutical 002275.SZChina$1.53B+27%-3%24%18.6×-2.2%+5.5%
Bora Pharmaceuticals 6472.TWTaiwan$1.55B-2%-6%15%14.2×4.5%+60.2%
Shanghai Kaibao Pharmaceutical 300039.SZChina$756M-17%-14%22%n/a1.8%+4.8%
Zhejiang Medicine 600216.SSChina$1.61B-23%-6%7%11.3×-6.7%+3.9%
China Shineway Pharmaceutical 2877.HKHong Kong$719M-21%-18%25%7.2×n/an/a
Brother Enterprises 002562.SZChina$716M-28%+8%4%n/a4.9%+13.5%
Shanxi Zhendong Pharmaceutical 300158.SZChina$713M-16%-28%-25%n/an/an/a

Questions

Who are Shandong Xinhua Pharmaceutical's main competitors?
Named competitors: North China Pharmaceutical (600812.SS), Northeast Pharmaceutical Group (000597.SZ). The cockpit's measured peer set (industry) also includes Applied Nutrition (APN.L), New Journey Health Technology Group Co., Ltd.Class A (002219.SZ), HBM (2142.HK), Sihuan Pharmaceutical (0460.HK), BioGaia (BIOG-B.ST), TSI (603262.SS).
Is Shandong Xinhua Pharmaceutical expensive compared with its peers?
On forward p/e it trades at 18.3× against a peer median of 19.9×, 8th cheapest of 17 in its peer set. For today's price to make sense, revenue must grow about 2% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -6 pp: the price already allows for a slowdown.
How has Shandong Xinhua Pharmaceutical stock performed?
Over six months to 6 Nov 2026 the shares returned -10.3% against -16.4% for the median peer; over one year -23.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.