Loading…
← CockpitCompetitor Analysis › 600488.SS Tianjin Tianyao Pharmaceuticals Co., Ltd. Class AOpen in the cockpit ↗

Tianjin Tianyao Pharmaceuticals Co., Ltd. Class A600488.SSCompetitor analysis, valuation and peers

China · CNY·Health Care›Pharmaceuticals: Other
Momentum neutral 40
Mkt cap
$801M
US dollars, full cap
Free float
42%
of shares outstanding
$/day
$42.8M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-0.1 pp
WACC 5.0%
Hurdle
+5 pp
Req g minus delivered
Close · CNYCN¥4.93
1D-1.6%
1W+4.2%
1M-24.4%
3M-5.9%
6M-13.5%
YTD+20.5%
1Y+15.5%
ATR %5.7%
52w lowhigh41.6% off high

What Tianjin Tianyao Pharmaceuticals does

Employees: 2,731

Tianjin Tianyao Pharmaceuticals at a glance

Size Tianjin Tianyao Pharmaceuticals (600488.SS) is a China Health Care company (Pharmaceuticals: Other) with a market value of $801M, the 2759th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥4.93 on 6 Nov 2026.

Performance Over six months the shares fell 13.5%, against -17.2% for the median peer and -16.4% for the China market (cap-weighted) — 8th highest of 21 in its peer set.

Growth Revenue fell 11.6% over the last twelve months (peer median +0.5%); the operating margin is 3.3% (peer median 9.5%).

Valuation It trades at 2.5× enterprise value to sales against a peer median of 3.6× (7th cheapest of 18).

Price implies For today's price to make sense, revenue must grow about 4% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is +5 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 0.1 points below its cost of capital (5.0% WACC).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026600488.SS 84Peer median 81
Six months, rebased to 100: Tianjin Tianyao Pharmaceuticals against the median of its 20 peers (local-currency closes).

Tianjin Tianyao Pharmaceuticals financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥2.54BCN¥2.89BCN¥3.19BCN¥3.75BCN¥3.66B
Revenue growth—-10%-15%+2%—
Gross profitCN¥1.15BCN¥1.09BCN¥1.36BCN¥1.65BCN¥1.71B
EBITDAn/aCN¥536MCN¥556MCN¥434MCN¥438M
Net incomeCN¥46.7MCN¥70.6MCN¥133MCN¥117MCN¥35.4M
Free cash flowCN¥361MCN¥82.3MCN¥492MCN¥650MCN¥446M
Capital expenditureCN¥41.7MCN¥55.9MCN¥77.7MCN¥133MCN¥202M
Total debtCN¥800MCN¥826MCN¥644MCN¥995MCN¥1.58B

Quarterly statements and history in the cockpit →

Tianjin Tianyao Pharmaceuticals competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%-10%0%+10%PHN30079130003928770025623001586032620460AVBP0775300261APN3015070007560026440024126036692142BIOG-B600488.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Tianjin Tianyao Pharmaceuticals is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%+60%5×10×PHN300791300039002562300158603262046007750022193002613015070007560026440024126036692142BIOG-B600488.SSRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Tianjin Tianyao Pharmaceuticals is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%20%40%60%PHN3007913000390025626032623015070007560026442142BIOG-B600488.SSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Tianjin Tianyao Pharmaceuticals is the large dot.

Tianjin Tianyao Pharmaceuticals competitors and peer comparison

How Tianjin Tianyao Pharmaceuticals compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Tianjin Tianyao Pharmaceuticals against its 20 peers (data as of 6 Nov 2026)
Measure600488.SSPeer medianRank in peer set
1-month return-24.4%-7.1%lowest of 21
6-month return-13.5%-17.2%8th highest of 21
Distance from 52-week high-41.6%-35.7%8th lowest of 21
Revenue growth (TTM)-11.6%+0.5%6th lowest of 20
Operating margin3.3%9.5%6th lowest of 19
EV / Sales2.5×3.6×7th cheapest of 18
Growth the price implies (Req g, 7 yrs)3.6%4.9%5th least demanding of 12
Growth delivered (Del g)-1.3%+13.4%lowest of 12
Hurdle (Req g minus delivered)+4.9 pp-4.0 pp4th most demanding of 12
ROIC minus cost of capital-0.1 pp+0.1 pp10th highest of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Tianjin Tianyao Pharmaceuticals 600488.SSChina$801M-14%-12%3%2.5×3.6%-1.3%
PharmaNutra PHN.MIItaly$808M-18%+18%21%5.1×4.0%+18.5%
Sirio Pharma 300791.SZChina$790M-12%-9%1%1.6×14.7%+15.6%
Shanghai Kaibao Pharmaceutical 300039.SZChina$756M-17%-14%22%3.7×1.8%+4.8%
China Shineway Pharmaceutical 2877.HKHong Kong$719M-21%-18%25%n/an/an/a
Brother Enterprises 002562.SZChina$716M-28%+8%4%1.6×4.9%+13.5%
Shanxi Zhendong Pharmaceutical 300158.SZChina$713M-16%-28%-25%2.0×n/an/a
TSI 603262.SSChina$909M-41%+3%14%5.0×25.8%+13.4%
Sihuan Pharmaceutical 0460.HKHong Kong$952M-35%+30%15%2.3×n/an/a
ArriVent BioPharma AVBPUnited States$673M-54%n/an/an/an/an/a
CK Life Sciences International (Holdings) 0775.HKHong Kong$644M-30%0%0%2.1×n/an/a
New Journey Health Technology Group Co., Ltd.Class A 002219.SZChina$999M-16%-14%8%3.0×n/an/a
ABA Chemicals 300261.SZChina$641M-27%-16%-23%5.2×n/an/a
Applied Nutrition APN.LUnited Kingdom$1.01B+42%+24%n/an/an/an/a
Hangzhou Minsheng Healthcare 301507.SZChina$624M-21%+21%11%4.1×20.4%+12.1%
Shandong Xinhua Pharmaceutical 000756.SZChina$1.09B-10%-5%4%1.0×1.5%+7.9%
Lanzhou Foci Pharmaceutical 002644.SZChina$582M-9%+3%5%3.6×24.3%+6.5%
Hunan Hansen Pharmaceutical 002412.SZChina$582M+10%-4%21%3.4×3.0%+7.0%
Lionco Pharmaceutical 603669.SSChina$581M+21%-6%-17%10.2×n/an/a
HBM 2142.HKHong Kong$1.18B-23%+55%44%5.1×14.1%+62.3%
BioGaia BIOG-B.STSweden$1.26B-7%+13%28%7.2×0.9%+15.5%

Questions

Which companies are Tianjin Tianyao Pharmaceuticals's closest peers?
The cockpit's peer set: PharmaNutra (PHN.MI), Sirio Pharma (300791.SZ), Shanghai Kaibao Pharmaceutical (300039.SZ), China Shineway Pharmaceutical (2877.HK), Brother Enterprises (002562.SZ), Shanxi Zhendong Pharmaceutical (300158.SZ), TSI (603262.SS), Sihuan Pharmaceutical (0460.HK).
Is Tianjin Tianyao Pharmaceuticals expensive compared with its peers?
On ev / sales it trades at 2.5× against a peer median of 3.6×, 7th cheapest of 18 in its peer set. For today's price to make sense, revenue must grow about 4% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is +5 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Tianjin Tianyao Pharmaceuticals stock performed?
Over six months to 6 Nov 2026 the shares returned -13.5% against -17.2% for the median peer; over one year +15.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.