Loading…
← CockpitCompetitor Analysis › 002275.SZ Guilin Sanjin Pharmaceutical Co., Ltd. Class AOpen in the cockpit ↗

Guilin Sanjin Pharmaceutical Co., Ltd. Class A002275.SZCompetitor analysis, valuation and peers

China · CNY·Health Care›Pharmaceuticals: Other

Guangxi TCM maker best known for Xiguashuang (watermelon frost) throat and mouth-ulcer remedies sold nationwide.

≈ A Chinese TCM throat-lozenge maker (like a herbal Chloraseptic)Momentum leader 99
Mkt cap
$1.53B
US dollars, full cap
Free float
22%
of shares outstanding
$/day
$40.0M
20-day average traded
Fwd P/E
18.6×
forward earnings
ROIC−WACC
+15.1 pp
WACC 5.0%
Hurdle
-8 pp
Req g minus delivered
Next earnings
168 days
23 Apr 2027
Close · CNYCN¥18.20
1D+3.6%
1W+21.5%
1M+49.3%
3M+35.8%
6M+27.2%
YTD+29.1%
1Y+19.4%
ATR %4.9%
52w lowhigh5.8% off high

What Guilin Sanjin Pharmaceutical does

Guangxi TCM maker best known for Xiguashuang (watermelon frost) throat and mouth-ulcer remedies sold nationwide.

Earns mostly from a few long-established over-the-counter products, led by Watermelon Frost, sold through distributors to pharmacies, so one brand carries the company. Because these are self-medication products, demand depends on brand recognition and pharmacy shelf space, not doctors' prescriptions.

In one line: A Chinese TCM throat-lozenge maker (like a herbal Chloraseptic).

Products and services

  • Watermelon frost throat spray/powder
  • Other OTC TCM products

Customers

  • Retail pharmacies

Where it sits in the supply chain

  • Pharmaceuticals
  • Traditional Chinese medicine
  • OTC throat/oral care remedies

What could go right

  • OTC throat-remedy demand

What could go wrong

  • OTC price competition

Moat: narrow (brand). Well-known heritage OTC brand for throat ailments with wide pharmacy distribution.

Headquarters: Guilin, Guangxi, China · Employees: 2,563

Named competitors

Guilin Sanjin Pharmaceutical at a glance

Size Guilin Sanjin Pharmaceutical (002275.SZ) is a China Health Care company (Pharmaceuticals: Other) with a market value of $1.53B, the 1607th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥18.20 on 6 Nov 2026.

Performance Over six months the shares gained 27.2%, against -8.3% for the median peer and -16.4% for the China market (cap-weighted) — 6th highest of 21 in its peer set.

Growth Revenue fell 2.6% over the last twelve months (peer median +9.6%); the operating margin is 24.4% (peer median 14.8%).

Valuation It trades at 18.6× forward earnings against a peer median of 15.7× (9th most expensive of 18).

Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -8 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 15.1 points above its cost of capital (5.0% WACC).

Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026002275.SZ 125Peer median 91
Six months, rebased to 100: Guilin Sanjin Pharmaceutical against the median of its 20 peers (local-currency closes).

Guilin Sanjin Pharmaceutical financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥2.03BCN¥2.03BCN¥2.17BCN¥2.15BCN¥1.94B
Revenue growth—-7%+1%+11%—
Gross profitCN¥1.60BCN¥1.49BCN¥1.55BCN¥1.51BCN¥1.32B
EBITDAn/aCN¥616MCN¥607MCN¥585MCN¥440M
Net incomeCN¥422MCN¥433MCN¥522MCN¥421MCN¥330M
Free cash flowCN¥630MCN¥633MCN¥515MCN¥479MCN¥473M
Capital expenditureCN¥94.6MCN¥123MCN¥82.2MCN¥76.4MCN¥62.3M
Total debtCN¥356MCN¥514MCN¥594MCN¥530MCN¥466M

Quarterly statements and history in the cockpit →

Guilin Sanjin Pharmaceutical competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%+75%0%+20%+40%6472600216002287SUDEEPPHRMJWELCRONPHMBIOG-B30036321426000561112GRANULES0719600750APN0460603262002275.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Guilin Sanjin Pharmaceutical is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%0×100×200×6472600216SUDEEPPHRMJWELCRONPHMBIOG-B21421112APN0022190460603262002275.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Guilin Sanjin Pharmaceutical is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%20%40%60%6472600216002287JWELCRONPHMBIOG-B3003632142600056GRANULES600750600062603262002275.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Guilin Sanjin Pharmaceutical is the large dot.

Guilin Sanjin Pharmaceutical competitors and peer comparison

Head to head with its named competitors (002275.SZ vs 000999.SZ vs 000538.SZ)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Guilin Sanjin Pharmaceutical 002275.SZ$1.53B+27%-3%24%18.6×-2.2%
China Resources Sanjiu Medical & Pharmaceutical 000999.SZ$6.48B0%+4%14%12.8×-6.3%
Yunnan Baiyao 000538.SZ$14.7B+4%+5%11%18.0×-0.5%

How Guilin Sanjin Pharmaceutical compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Guilin Sanjin Pharmaceutical against its 20 peers (data as of 6 Nov 2026)
Measure002275.SZPeer medianRank in peer set
1-month return+49.3%-0.2%highest of 21
6-month return+27.2%-8.3%6th highest of 21
Distance from 52-week high-5.8%-23.1%3rd highest of 21
Revenue growth (TTM)-2.6%+9.6%6th lowest of 21
Operating margin24.4%14.8%5th highest of 20
Forward P/E18.6×15.7×9th most expensive of 18
Growth the price implies (Req g, 7 yrs)-2.2%1.5%5th least demanding of 17
Growth delivered (Del g)+5.5%+10.5%6th lowest of 17
Hurdle (Req g minus delivered)-7.7 pp-9.9 pp8th most demanding of 17
ROIC minus cost of capital+15.1 pp+2.7 pp4th highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Guilin Sanjin Pharmaceutical 002275.SZChina$1.53B+27%-3%24%18.6×-2.2%+5.5%
Bora Pharmaceuticals 6472.TWTaiwan$1.55B-2%-6%15%14.2×4.5%+60.2%
Zhejiang Medicine 600216.SSChina$1.61B-23%-6%7%11.3×-6.7%+3.9%
Tibet Cheezheng Tibetan Medicine 002287.SZChina$1.66B-15%-7%28%n/a-1.1%+10.4%
Sudeep Pharma SUDEEPPHRM.NSIndia$1.41B+75%+27%33%67.7×n/an/a
Jamieson Wellness JWEL.TOCanada$1.35B+35%+15%15%21.2×11.0%+15.3%
Cronos CRON.TOCanada$1.34B+45%+36%-2%15.6×2.1%+26.7%
Pharma Mar PHM.MCSpain$1.30B-33%+32%19%37.7×11.4%-3.9%
BioGaia BIOG-B.STSweden$1.26B-7%+13%28%30.1×0.9%+15.5%
Porton Pharma Solutions 300363.SZChina$1.92B+14%+6%-2%n/a5.3%+10.4%
HBM 2142.HKHong Kong$1.18B-23%+55%44%12.4×14.1%+62.3%
China Meheco 600056.SSChina$2.00B-14%+2%3%n/a-0.8%-2.1%
Health and Happiness (H&H) International 1112.HKHong Kong$2.05B+70%+24%16%12.6×-3.0%+4.4%
Granules India GRANULES.NSIndia$2.10B+8%+22%17%24.9×23.5%+10.6%
Shandong Xinhua Pharmaceutical 0719.HKHong Kong$1.09B-11%-1%4%6.8×-2.0%+7.1%
China Resources Jiangzhong Pharmaceutical 600750.SSChina$2.19B-3%-10%24%15.7×-2.5%+11.6%
Applied Nutrition APN.LUnited Kingdom$1.01B+42%+24%n/a24.2×n/an/a
New Journey Health Technology Group Co., Ltd.Class A 002219.SZChina$999M-16%-14%8%193.0×n/an/a
Sihuan Pharmaceutical 0460.HKHong Kong$952M-35%+30%15%9.7×n/an/a
China Resources Double-Crane Pharmaceutical 600062.SSChina$2.50B-10%-1%13%9.8×-8.3%+5.3%
TSI 603262.SSChina$909M-41%+3%14%51.5×25.8%+13.4%

Questions

Who are Guilin Sanjin Pharmaceutical's main competitors?
Named competitors: China Resources Sanjiu (000999.SZ), Yunnan Baiyao (000538.SZ). The cockpit's measured peer set (industry) also includes Bora Pharmaceuticals (6472.TW), Zhejiang Medicine (600216.SS), Tibet Cheezheng Tibetan Medicine (002287.SZ), Sudeep Pharma (SUDEEPPHRM.NS), Jamieson Wellness (JWEL.TO), Cronos (CRON.TO).
Is Guilin Sanjin Pharmaceutical expensive compared with its peers?
On forward p/e it trades at 18.6× against a peer median of 15.7×, 9th most expensive of 18 in its peer set. For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -8 pp: the price already allows for a slowdown.
How has Guilin Sanjin Pharmaceutical stock performed?
Over six months to 6 Nov 2026 the shares returned +27.2% against -8.3% for the median peer; over one year +19.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.