Captive finance company providing internal banking, settlement and financial services to China National Petroleum Corp and its units.
Captive finance company providing internal banking, settlement and financial services to China National Petroleum Corp and its units.
In one line: An internal finance arm like a captive GE Capital for an oil major.
Moat: narrow (distribution, regulatory licence). Captive customer base within the CNPC group gives it a guaranteed lending and deposit franchise.
Headquarters: Beijing, China · Founded: 1994 · Employees: 3,990
Size CNPC Capital (000617.SZ) is a China Financials company (Regional Banks) with a market value of $12.3B, the 201st largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥6.49 on 6 Nov 2026.
Performance Over six months the shares fell 31.2%, against +6.1% for the median peer and -16.4% for the China market (cap-weighted) — lowest of 21 in its peer set.
Growth Revenue fell 14.0% over the last twelve months (peer median +4.8%); the operating margin is 32.1% (peer median 41.6%).
Valuation It trades at 0.76× book value against a peer median of 1.40× (3rd cheapest of 21).
Price implies The share price implies a return on equity of about 7.9%; CNPC Capital delivers 4.6%, so the price asks more than the business earns today.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥32.9B | CN¥36.3B | CN¥42.5B | CN¥42.5B | CN¥35.2B |
| Revenue growth | — | -15% | 0% | +21% | — |
| Gross profit | CN¥17.0B | CN¥19.4B | CN¥21.7B | CN¥23.1B | CN¥19.1B |
| EBITDA | n/a | CN¥16.7B | CN¥19.2B | CN¥20.2B | CN¥16.5B |
| Net income | CN¥4.90B | CN¥4.30B | CN¥4.65B | CN¥5.06B | CN¥4.92B |
| Free cash flow | CN¥46.8B | -CN¥13.0B | CN¥12.3B | CN¥47.0B | CN¥49.6B |
| Capital expenditure | CN¥683M | CN¥930M | CN¥954M | CN¥324M | CN¥150M |
| Total debt | CN¥936B | CN¥221B | CN¥208B | CN¥228B | CN¥229B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 000617.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -0.6% | +2.8% | 7th lowest of 21 |
| 6-month return | -31.2% | +6.1% | lowest of 21 |
| Return on equity | 4.6% | 10.6% | lowest of 21 |
| Price / book | 0.76× | 1.40× | 3rd cheapest of 21 |
| Trailing P/E | 16.8× | 13.6× | 5th most expensive of 20 |
| ROE the price implies | 7.9% | 9.7% | 8th least demanding of 20 |
| ROE delivered | 4.6% | 11.2% | lowest of 20 |
| Company | Market | Market cap | 6M return | Revenue growth | ROE | Price / book | Implied ROE | Delivered ROE |
|---|---|---|---|---|---|---|---|---|
| CNPC Capital 000617.SZ | China | $12.3B | -31% | -14% | 5% | 0.76× | 7.9% | 4.6% |
| Bank of Chengdu 601838.SS | China | $12.8B | +5% | +2% | 15% | 0.92× | 3.1% | 15.1% |
| Chongqing Rural Commercial Bank 601077.SS | China | $11.7B | -1% | -1% | 9% | 0.57× | 2.3% | 9.4% |
| IBK 024110.KS | South Korea | $11.4B | -14% | +28% | 8% | 0.49× | 4.2% | n/a |
| Taiwan Cooperative Financial Hl 5880.TW | Taiwan | $13.6B | +22% | -3% | 9% | 1.55× | 4.8% | 8.9% |
| Yokohama Financial 7186.T | Japan | $11.1B | +7% | +21% | 8% | 1.21× | 8.1% | 8.0% |
| First Horizon FHN | United States | $10.9B | -6% | -8% | 8% | 1.34× | 9.7% | 8.0% |
| Banque Cantonale Vaudoise BCVN.SW | Switzerland | $14.4B | +20% | -8% | 12% | 3.07× | n/a | 11.6% |
| Chiba Bank 8331.T | Japan | $10.3B | +9% | +31% | 8% | 1.28× | 6.9% | 8.3% |
| Wintrust Financial WTFC | United States | $10.2B | 0% | +6% | 13% | 1.49× | 12.2% | 12.9% |
| Chang Hwa Commercial Bank 2801.TW | Taiwan | $10.2B | +34% | +3% | 9% | 1.46× | 4.7% | 9.2% |
| Shizuoka Financial 5831.T | Japan | $10.0B | +6% | +18% | 8% | 1.21× | 10.5% | 8.2% |
| Pinnacle Financial Partners PNFP | United States | $15.2B | +3% | +100% | 10% | 1.10× | 10.7% | 9.6% |
| Banco Santander-Chile Sponsored ADR BSAC | United States | $15.2B | +7% | +18% | 25% | 3.00× | 17.6% | 24.9% |
| Popular BPOP | United States | $9.83B | +5% | +4% | 17% | 1.58× | 11.1% | 16.6% |
| Cullen/Frost Bankers CFR | United States | $9.65B | +12% | +2% | 16% | 2.52× | 14.2% | 16.2% |
| ING Bank Slaski ING.WA | Poland | $15.7B | +20% | +4% | 24% | 3.24× | 33.8% | 23.7% |
| SBI Shinsei Bank 8303.T | Japan | $9.20B | -11% | +27% | 10% | 1.15× | 4.7% | 9.9% |
| Central Bancompany CBC | United States | $9.04B | +38% | +10% | 13% | 2.35× | 10.9% | 12.6% |
| Bank Polska Kasa Opieki PEO.WA | Poland | $17.4B | +12% | -5% | 18% | 2.04× | 25.7% | 18.2% |
| Columbia Banking System COLB | United States | $8.62B | +1% | +22% | 11% | 1.19× | 9.3% | 11.2% |