Loading…
← CockpitCompetitor Analysis › WINDMACHIN.NS Windsor Machines LimitedOpen in the cockpit ↗

Windsor Machines LimitedWINDMACHIN.NSCompetitor analysis, valuation and peers

India · INR·Capital Goods›Industrial Machinery
Momentum strong 60
Mkt cap
$322M
US dollars, full cap
Free float
53%
of shares outstanding
$/day
$180,717
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-20.0 pp
WACC 20.0%
Hurdle
n/a
no reverse DCF
Close · INR₹294.90
1D0.0%
1W+10.5%
1M-2.7%
3M+6.7%
6M-6.8%
YTD+9.3%
1Y+4.8%
ATR %4.8%
Beta0.92
52w lowhigh14.2% off high

What Windsor Machines does

Employees: 1,101

Windsor Machines at a glance

Size Windsor Machines (WINDMACHIN.NS) is an India Industrials company (Industrial Machinery) with a market value of $322M, the 1027th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹294.90 on 6 Nov 2026.

Performance Over six months the shares fell 6.8%, against -25.2% for the median peer and 0.0% for the India market (cap-weighted) — 3rd highest of 21 in its peer set.

Growth Revenue grew 36.3% over the last twelve months (peer median +17.2%); the operating margin is 0.1% (peer median 7.6%).

Valuation It trades at 4.6× enterprise value to sales against a peer median of 1.7× (5th most expensive of 21).

Capital Return on invested capital runs 20.0 points below its cost of capital (20.0% WACC).

Relative performance

70809010011 May 202611 Aug 20266 Nov 2026WINDMACHIN.NS 92Peer median 71
Six months, rebased to 100: Windsor Machines against the median of its 20 peers (local-currency closes).

Windsor Machines financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹6.52B₹5.69B₹3.67B₹3.53B₹3.75B
Revenue growth—+55%+4%-6%—
Gross profit₹708M₹571M₹443M₹375M₹469M
EBITDA₹228M₹308M₹236M₹215M₹264M
Net income-₹28.3M₹6.42M₹74.2M-₹77.0M₹46.6M
Free cash flown/a-₹2.43B-₹3.97B₹42.2M-₹42.1M
Capital expendituren/a₹1.88B₹3.48B₹271M₹57.9M
Total debt₹901M₹863M₹349M₹358M₹359M

Quarterly statements and history in the cockpit →

Windsor Machines competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-40%-20%0%68811368833552843015126885010027673449300334255A61186887180536106438603700MIKN0025984532100840WINDMACHIN.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Windsor Machines is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%0×2×4×6×68811368833552843015126885010027673449300334255A61183013146887180536106438603700MIKN0025984532100840300786WINDMACHIN.NSRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Windsor Machines is the large dot.

Windsor Machines competitors and peer comparison

How Windsor Machines compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Windsor Machines against its 20 peers (data as of 6 Nov 2026)
MeasureWINDMACHIN.NSPeer medianRank in peer set
1-month return-2.7%-16.6%2nd highest of 21
6-month return-6.8%-25.2%3rd highest of 21
Distance from 52-week high-14.2%-43.1%highest of 21
Revenue growth (TTM)+36.3%+17.2%5th highest of 21
Operating margin0.1%7.6%5th lowest of 21
EV / Sales4.6×1.7×5th most expensive of 21
ROIC minus cost of capital-20.0 pp+0.0 pplowest of 21
Net debt / EBITDA-2.6×-0.7×4th least indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Windsor Machines WINDMACHIN.NSIndia$322M-7%+36%0%4.6×n/an/a
Jiangsu Liance Electromechanical Technology 688113.SSChina$321M-23%+10%18%3.6×7.9%+6.7%
Shanghai CEO Technology 688335.SSChina$321M-55%+29%-8%4.8×n/an/a
JPP 5284.TWTaiwan$323M-47%+50%22%2.4×-0.6%+21.0%
Shenzhen Intelligent Precision Instrument 301512.SZChina$320M-20%0%5%3.1×n/an/a
Qingdao Daneng Environmental Protection Equipment 688501.SSChina$323M-29%-15%9%1.7×n/an/a
HANGZHOU INNOVER TECHNOLOGY 002767.SZChina$325M-30%+25%1%2.5×n/an/a
Technoflex 3449.TJapan$326M-41%+22%19%1.7×3.0%+6.8%
Tianjin MOTIMO Membrane Technology 300334.SZChina$326M-11%+37%-10%7.0×n/an/a
Gltechno 255A.TJapan$326M-24%+9%16%1.1×9.7%n/a
Aida Engineering,Ltd 6118.TJapan$326M-13%-2%6%0.2×-19.0%+6.2%
Zhuhai Kles Technology 301314.SZChina$326M-18%+22%0%7.2×n/an/a
Wave Cyber (Shanghai) 688718.SSChina$327M-26%+16%13%4.8×35.0%+5.9%
Protec 053610.KSSouth Korea$316M-42%+47%25%1.2×n/an/a
Symtek Automation Asia 6438.TWTaiwan$314M-30%+18%9%1.4×n/an/a
Ningbo Water Meter 603700.SSChina$314M-19%+20%1%1.2×n/an/a
Mikron MIKN.SWSwitzerland$313M-3%-1%9%0.4×-17.2%+8.2%
Shandong Zhangqiu Blower 002598.SZChina$313M-17%-7%5%1.2×3.8%+11.4%
Rechi Precision 4532.TWTaiwan$332M-2%-9%5%0.7×-3.8%+1.0%
SNTEnergy 100840.KSSouth Korea$311M-59%+7%20%0.8×n/an/a
Qingdao Guolin Technology 300786.SZChina$311M-31%+39%-4%3.0×n/an/a

Questions

Which companies are Windsor Machines's closest peers?
The cockpit's peer set: Jiangsu Liance Electromechanical Technology (688113.SS), Shanghai CEO Technology (688335.SS), JPP (5284.TW), Shenzhen Intelligent Precision Instrument (301512.SZ), Qingdao Daneng Environmental Protection Equipment (688501.SS), HANGZHOU INNOVER TECHNOLOGY (002767.SZ), Technoflex (3449.T), Tianjin MOTIMO Membrane Technology (300334.SZ).
Is Windsor Machines expensive compared with its peers?
On ev / sales it trades at 4.6× against a peer median of 1.7×, 5th most expensive of 21 in its peer set.
How has Windsor Machines stock performed?
Over six months to 6 Nov 2026 the shares returned -6.8% against -25.2% for the median peer; over one year +4.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.