Loading…
← CockpitCompetitor Analysis › WAAREEENER.NS WAAREE EnergiesOpen in the cockpit ↗

WAAREE EnergiesWAAREEENER.NSCompetitor analysis, valuation and peers

India · INR·IT›Semiconductors

India's largest solar photovoltaic module manufacturer, selling panels to utility-scale developers, EPCs and rooftop installers in India and abroad.

≈ India's First SolarMomentum weak 32
Mkt cap
$7.41B
US dollars, full cap
Free float
31%
of shares outstanding
$/day
$21.4M
20-day average traded
Fwd P/E
17.3×
forward earnings
ROIC−WACC
+14.2 pp
WACC 9.2%
Hurdle
n/a
no reverse DCF
Next earnings
90 days
4 Feb 2027
Close · INR₹2,438
1D-0.5%
1W+5.8%
1M+1.5%
3M-8.4%
6M-24.4%
YTD-17.9%
1Y-29.0%
ATR %3.2%
Beta0.94
52w lowhigh31.5% off high

What WAAREE Energies does

India's largest solar photovoltaic module manufacturer, selling panels to utility-scale developers, EPCs and rooftop installers in India and abroad.

Sells solar panels in bulk orders from developers and installers, with a notable share exported to the US, which it serves partly from a Texas module plant. Founder Hitesh Doshi's family controls it. Making its own cells matters because cells are most of a module's cost.

In one line: India's First Solar.

Products and services

  • Solar PV modules
  • Solar cells (backward integration)
  • EPC / project services
  • Inverters/other BOS

Customers

  • Utility-scale solar developers
  • EPC contractors
  • US and Indian residential/commercial installers

Where it sits in the supply chain

  • Solar / renewable equipment
  • Module manufacturing
  • PV modules (mono-PERC, TOPCon)

What could go right

  • India and US solar capacity build-out
  • Domestic-content policy tailwinds

What could go wrong

  • Module price/ASP cyclicality
  • China oversupply / trade-policy risk

Moat: narrow (scale, installed base). Largest India module capacity gives cost/scale edge and US market access via local manufacturing.

Headquarters: Mumbai, India · Founded: 1990 · Employees: 10,633

Named competitors

WAAREE Energies at a glance

Size WAAREE Energies (WAAREEENER.NS) is an India Information Technology company (Semiconductors) with a market value of $7.41B, the 155th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹2,438 on 6 Nov 2026.

Performance Over six months the shares fell 24.4%, against -26.9% for the median peer and 0.0% for the India market (cap-weighted) — 11th highest of 21 in its peer set.

Growth Revenue grew 75.4% over the last twelve months (peer median +19.5%); the operating margin is 16.0% (peer median 9.8%).

Valuation It trades at 17.3× forward earnings against a peer median of 19.9× (7th cheapest of 18).

Capital Return on invested capital runs 14.2 points above its cost of capital (9.2% WACC).

Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026WAAREEENER.NS 75Peer median 68
Six months, rebased to 100: WAAREE Energies against the median of its 20 peers (local-currency closes).

WAAREE Energies financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹315B₹260B₹144B₹114B₹67.5B
Revenue growth—+80%+27%+69%—
Gross profit₹70.2B₹61.6B₹30.7B₹18.7B₹11.1B
EBITDA₹62.9B₹54.3B₹27.7B₹15.8B₹8.27B
Net income₹36.9B₹37.1B₹18.7B₹12.4B₹4.83B
Free cash flown/a-₹28.7B₹1.19B₹9.70B₹6.59B
Capital expendituren/a₹48.8B₹32.7B₹13.4B₹8.65B
Total debt₹52.9B₹32.1B₹12.0B₹5.53B₹3.20B

Quarterly statements and history in the cockpit →

WAAREE Energies competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-40%-20%0%SLAB366167703002230021856882136479RMBS60070353473006660013096963AMKR688223300751688521300661002049FORMWAAREEENER.NS6-month return →1-month return →
Up and to the right = strong over both horizons. WAAREE Energies is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%+300%20×40×60×SLAB366167703002230021856882136479RMBS3006660013096963300751300661WAAREEENER.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. WAAREE Energies is the large dot.

WAAREE Energies competitors and peer comparison

Head to head with its named competitors (WAAREEENER.NS vs VIKRAMSOLR.NS vs FSLR vs JKS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
WAAREE Energies WAAREEENER.NS$7.41B-24%+75%16%17.3×n/a
Vikram Solar VIKRAMSOLR.NS$546M-37%+40%12%14.0×n/a
First Solar FSLR$21.6B-9%-1%39%9.2×12.4%
JinkoSolar Holding Co., Ltd. Sponsored ADR JKS$551M-55%-15%-8%n/an/a
LONGi Green Energy Technology 601012.SS$14.1B-25%-16%-12%n/an/a

How WAAREE Energies compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

WAAREE Energies against its 20 peers (data as of 6 Nov 2026)
MeasureWAAREEENER.NSPeer medianRank in peer set
1-month return+1.5%-25.5%3rd highest of 21
6-month return-24.4%-26.9%11th highest of 21
Distance from 52-week high-31.5%-51.6%3rd highest of 21
Revenue growth (TTM)+75.4%+19.5%3rd highest of 21
Operating margin16.0%9.8%9th highest of 21
Forward P/E17.3×19.9×7th cheapest of 18
ROIC minus cost of capital+14.2 pp-3.2 pp4th highest of 21
EV / EBITDA10.9×17.9×3rd cheapest of 9
Net debt / EBITDA-0.4×-1.5×4th most indebted of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
WAAREE Energies WAAREEENER.NSIndia$7.41B-24%+75%16%17.3×n/an/a
Silicon Laboratories SLABUnited States$7.39B+2%+22%-3%60.3×n/an/a
Alchip Technologies Limitd 3661.TWTaiwan$7.35B-32%-51%23%14.4×n/an/a
Powerchip Semiconductor Manufacturing 6770.TWTaiwan$7.54B-5%+22%-5%7.6×11.3%+0.5%
Ingenic Semiconductor 300223.SZChina$7.59B-15%+89%35%16.7×21.3%+16.9%
Tianshui Huatian Technology 002185.SZChina$7.74B+10%+33%4%45.0×n/an/a
Smartsens Technology (Shanghai) 688213.SSChina$7.01B+21%+27%13%30.9×23.1%+42.7%
Minebea Mitsumi 6479.TJapan$6.97B-13%+12%7%11.9×10.8%+11.0%
RMBS RMBSUnited States$7.98B-42%+17%37%19.9×24.5%+23.5%
Sanan Optoelectronics 600703.SSChina$6.87B-33%-22%-7%n/an/an/a
Vanguard International Semiconductor 5347.TWOTaiwan$6.82B-22%+10%17%17.7×n/an/a
Konfoong Materials International 300666.SZChina$8.09B+9%+35%10%53.5×n/an/a
Shenzhen Techwinsemi Technology 001309.SZChina$8.12B-64%+317%35%6.7×n/an/a
Rohm 6963.TJapan$6.76B-19%+12%4%24.3×n/an/a
Amkor Technology AMKRUnited States$8.13B-57%+16%10%12.1×n/an/a
Jinko Solar 688223.SSChina$6.73B-34%-18%-11%n/an/an/a
Suzhou Maxwell Technologies 300751.SZChina$6.72B-33%-26%6%72.0×47.7%+29.0%
VeriSilicon Microelectronics (Shanghai) 688521.SSChina$8.31B-63%+39%-23%n/a40.5%+15.9%
SG Micro 300661.SZChina$8.33B-12%+46%17%55.7×35.9%+26.7%
Unigroup Guoxin Microelectronics 002049.SZChina$6.37B-35%-1%18%25.5×24.4%+13.5%
FormFactor FORMUnited States$6.36B-45%+29%21%19.7×22.4%+2.5%

Questions

Who are WAAREE Energies's main competitors?
Named competitors: Adani Solar (Adani New Industries) (private or unlisted), Vikram Solar (VIKRAMSOLR.NS), First Solar (FSLR), JinkoSolar (JKS), LONGi Green Energy (601012.SS). The cockpit's measured peer set (industry) also includes Silicon Laboratories (SLAB), Alchip Technologies Limitd (3661.TW), Powerchip Semiconductor Manufacturing (6770.TW), Ingenic Semiconductor (300223.SZ), Tianshui Huatian Technology (002185.SZ), Smartsens Technology (Shanghai) (688213.SS).
Is WAAREE Energies expensive compared with its peers?
On forward p/e it trades at 17.3× against a peer median of 19.9×, 7th cheapest of 18 in its peer set.
How has WAAREE Energies stock performed?
Over six months to 6 Nov 2026 the shares returned -24.4% against -26.9% for the median peer; over one year -29.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.