Loading…
← CockpitCompetitor Analysis › 002185.SZ Tianshui Huatian Technology Co., Ltd. Class AOpen in the cockpit ↗

Tianshui Huatian Technology Co., Ltd. Class A002185.SZCompetitor analysis, valuation and peers

China · CNY·Information Technology›Semiconductors

One of China's largest chip packaging-and-testing (OSAT) providers, packaging chips for memory, logic and power customers.

≈ A smaller Chinese ASE/Amkor (outsourced chip packaging & test)Momentum leader 81
Mkt cap
$7.74B
US dollars, full cap
Free float
71%
of shares outstanding
$/day
$473M
20-day average traded
Fwd P/E
45.0×
forward earnings
ROIC−WACC
-2.1 pp
WACC 8.5%
Hurdle
n/a
no reverse DCF
Next earnings
151 days
6 Apr 2027
Close · CNYCN¥14.40
1D-4.3%
1W-4.0%
1M-10.2%
3M-2.5%
6M+9.8%
YTD+31.3%
1Y+22.3%
ATR %7.0%
52w lowhigh46.3% off high

What Tianshui Huatian Technology does

One of China's largest chip packaging-and-testing (OSAT) providers, packaging chips for memory, logic and power customers.

Is paid a service fee for each chip it packages and tests for customers, so earnings follow customers' volumes and how full its lines are. A state-owned Tianshui group in Gansu province is the controlling shareholder, and it widened its range with purchases such as Flip Chip International in 2015.

In one line: A smaller Chinese ASE/Amkor (outsourced chip packaging & test).

Products and services

  • IC packaging (wire-bond, flip-chip)
  • Advanced packaging (fan-out, SiP)
  • Wafer/final test
  • Bump/WLCSP

Customers

  • Fabless IC design houses
  • Memory and logic chipmakers

Where it sits in the supply chain

  • Semiconductors
  • OSAT (outsourced assembly & test)
  • IC packaging and test services

What could go right

  • Chiplet/advanced-packaging demand growth
  • China domestic OSAT substitution

What could go wrong

  • Cyclical semiconductor demand
  • Margin pressure vs Taiwanese/Korean OSATs

Moat: narrow (scale, customer qualification, installed base). Large OSAT scale and long-standing customer qualifications, but packaging is a competitive, capital-intensive business.

Headquarters: Tianshui, Gansu, China · Founded: 1990 · Employees: 33,887

Named competitors

Tianshui Huatian Technology at a glance

Size Tianshui Huatian Technology (002185.SZ) is a China Information Technology company (Semiconductors) with a market value of $7.74B, the 320th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥14.40 on 6 Nov 2026.

Performance Over six months the shares gained 9.8%, against -22.1% for the median peer and -16.4% for the China market (cap-weighted) — 2nd highest of 20 in its peer set.

Growth Revenue grew 32.6% over the last twelve months (peer median +19.5%); the operating margin is 4.1% (peer median 8.5%).

Valuation It trades at 45.0× forward earnings against a peer median of 19.9× (7th most expensive of 18).

Capital Return on invested capital runs 2.1 points below its cost of capital (8.5% WACC).

Next results Next results expected around 6 Apr 2027 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 2026002185.SZ 106Peer median 75
Six months, rebased to 100: Tianshui Huatian Technology against the median of its 20 peers (local-currency closes).

Tianshui Huatian Technology financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥21.6BCN¥17.2BCN¥14.4BCN¥11.2BCN¥11.8B
Revenue growth—+20%+28%-5%—
Gross profitCN¥5.65BCN¥1.99BCN¥1.46BCN¥752MCN¥1.79B
EBITDAn/aCN¥3.36BCN¥2.53BCN¥1.92BCN¥2.83B
Net incomeCN¥1.27BCN¥711MCN¥616MCN¥226MCN¥754M
Free cash flow-CN¥5.46B-CN¥2.56B-CN¥1.73B-CN¥1.26B-CN¥2.50B
Capital expenditureCN¥8.64BCN¥6.15BCN¥5.00BCN¥3.71BCN¥5.38B
Total debtCN¥15.8BCN¥15.1BCN¥12.5BCN¥10.00BCN¥7.41B

Quarterly statements and history in the cockpit →

Tianshui Huatian Technology competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%+20%-50%-25%0%6770RMBS300666WAAREEENERSLAB001309AMKR3661688521300661688213647960070353476882496963688223688469300751002185.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Tianshui Huatian Technology is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%+300%0×50×100×32236770RMBS300666WAAREEENERSLAB001309AMKR36613006616882136882496963688469300751002185.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Tianshui Huatian Technology is the large dot.

Tianshui Huatian Technology competitors and peer comparison

Head to head with its named competitors (002185.SZ vs 600584.SS vs 002156.SZ vs 3711.TW)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Tianshui Huatian Technology 002185.SZ$7.74B+10%+33%4%45.0×n/a
JCET 600584.SS$14.1B+15%+4%6%40.2×n/a
TongFu Microelectronics 002156.SZ$10.5B-15%+21%7%28.7×n/a
Ase Technology 3711.TW$70.4B+2%+25%11%17.3×n/a
Amkor Technology AMKR$8.13B-57%+16%10%12.1×n/a

How Tianshui Huatian Technology compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Tianshui Huatian Technology against its 20 peers (data as of 6 Nov 2026)
Measure002185.SZPeer medianRank in peer set
1-month return-10.2%-19.3%9th highest of 21
6-month return+9.8%-22.1%2nd highest of 20
Distance from 52-week high-46.3%-51.6%8th highest of 21
Revenue growth (TTM)+32.6%+19.5%8th highest of 21
Operating margin4.1%8.5%8th lowest of 21
Forward P/E45.0×19.9×7th most expensive of 18
ROIC minus cost of capital-2.1 pp-3.7 pp8th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Tianshui Huatian Technology 002185.SZChina$7.74B+10%+33%4%45.0×n/an/a
Ingenic Semiconductor 3223.HKHong Kong$7.76Bn/a+100%35%10.9×-3.9%+16.1%
Powerchip Semiconductor Manufacturing 6770.TWTaiwan$7.54B-5%+22%-5%7.6×11.3%+0.5%
RMBS RMBSUnited States$7.98B-42%+17%37%19.9×24.5%+23.5%
Konfoong Materials International 300666.SZChina$8.09B+9%+35%10%53.5×n/an/a
WAAREE Energies WAAREEENER.NSIndia$7.41B-24%+75%16%17.3×n/an/a
Silicon Laboratories SLABUnited States$7.39B+2%+22%-3%60.3×n/an/a
Shenzhen Techwinsemi Technology 001309.SZChina$8.12B-64%+317%35%6.7×n/an/a
Amkor Technology AMKRUnited States$8.13B-57%+16%10%12.1×n/an/a
Alchip Technologies Limitd 3661.TWTaiwan$7.35B-32%-51%23%14.4×n/an/a
VeriSilicon Microelectronics (Shanghai) 688521.SSChina$8.31B-63%+39%-23%n/a40.5%+15.9%
SG Micro 300661.SZChina$8.33B-12%+46%17%55.7×35.9%+26.7%
Smartsens Technology (Shanghai) 688213.SSChina$7.01B+21%+27%13%30.9×23.1%+42.7%
Minebea Mitsumi 6479.TJapan$6.97B-13%+12%7%11.9×10.8%+11.0%
Sanan Optoelectronics 600703.SSChina$6.87B-33%-22%-7%n/an/an/a
Vanguard International Semiconductor 5347.TWOTaiwan$6.82B-22%+10%17%17.7×n/an/a
Nexchip Semiconductor 688249.SSChina$8.80B-17%+14%7%66.4×n/an/a
Rohm 6963.TJapan$6.76B-19%+12%4%24.3×n/an/a
Jinko Solar 688223.SSChina$6.73B-34%-18%-11%n/an/an/a
United Nova Technology 688469.SSChina$8.92B+4%+42%-10%102.1×n/an/a
Suzhou Maxwell Technologies 300751.SZChina$6.72B-33%-26%6%72.0×47.7%+29.0%

Questions

Who are Tianshui Huatian Technology's main competitors?
Named competitors: JCET Group (600584.SS), Tongfu Microelectronics (002156.SZ), ASE Technology (3711.TW), Amkor Technology (AMKR). The cockpit's measured peer set (industry) also includes Ingenic Semiconductor (3223.HK), Powerchip Semiconductor Manufacturing (6770.TW), RMBS (RMBS), Konfoong Materials International (300666.SZ), WAAREE Energies (WAAREEENER.NS), Silicon Laboratories (SLAB).
Is Tianshui Huatian Technology expensive compared with its peers?
On forward p/e it trades at 45.0× against a peer median of 19.9×, 7th most expensive of 18 in its peer set.
How has Tianshui Huatian Technology stock performed?
Over six months to 6 Nov 2026 the shares returned +9.8% against -22.1% for the median peer; over one year +22.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.