Loading…
← CockpitCompetitor Analysis › VREX Varex Imaging CorporationOpen in the cockpit ↗

Varex Imaging CorporationVREXCompetitor analysis, valuation and peers

United States · USD·Health Care›Medical Specialties
Momentum strong 65
Mkt cap
$783M
US dollars, full cap
Free float
98%
of shares outstanding
$/day
$3.88M
20-day average traded
Fwd P/E
20.3×
forward earnings
ROIC−WACC
-1.4 pp
WACC 8.5%
Hurdle
n/a
no reverse DCF
Next earnings
18 days
24 Nov 2026
Close · USD$12.41
1Dn/a
1W+10.9%
1M+15.2%
3M+4.9%
6M-9.9%
YTD+6.5%
1Y+76.3%
ATR %3.8%
Beta1.47
52w lowhigh14.8% off high

What Varex Imaging does

Employees: 2,400

Varex Imaging at a glance

Size Varex Imaging (VREX) is a United States Health Care company (Medical Specialties) with a market value of $783M, the 2410th largest of 3,117 United States companies the cockpit tracks. Shares closed at $12.41 on 6 Nov 2026.

Performance Over six months the shares fell 9.9%, against -9.1% for the median peer and -1.1% for the United States market (cap-weighted) — 11th highest of 21 in its peer set.

Growth Revenue grew 5.3% over the last twelve months (peer median +13.0%); the operating margin is 8.3% (peer median 11.2%).

Valuation It trades at 20.3× forward earnings against a peer median of 22.4× (7th cheapest of 15).

Capital Return on invested capital runs 1.4 points below its cost of capital (8.5% WACC).

Short interest Short interest is 3.8% of the free float (15 Oct 2026).

Next results Next results expected around 24 Nov 2026 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 91VREX 89
Six months, rebased to 100: Varex Imaging against the median of its 20 peers (local-currency closes).

Varex Imaging financials

Reported figures in USD; fiscal year ends 2025-09-30. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$865M$845M$811M$893M$859M
Revenue growth—+4%-9%+4%—
Gross profit$297M$290M$257M$290M$284M
EBITDA$99.5M$93.3M$63.2M$110M$124M
Net income$22.1M-$70.3M-$48.8M$48.2M$30.3M
Free cash flow-$20.2M$17.6M$18.1M$87.7M-$4.40M
Capital expenditure$31.5M$22.9M$26.9M$20.7M$21.3M
Total debt$379M$402M$477M$470M$437M

Quarterly statements and history in the cockpit →

Varex Imaging competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%+150%-20%0%+20%1501301367SETL1187002950INMD688179CTKB300622300463301234688389AMS688767300453KIDS600855QDEL002876688410VREX6-month return →1-month return →
Up and to the right = strong over both horizons. Varex Imaging is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%0×50×100×150×15013013671187INMD688179300622300463688389AMS688767300453QDEL002876688410VREXRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Varex Imaging is the large dot.

Varex Imaging competitors and peer comparison

How Varex Imaging compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Varex Imaging against its 20 peers (data as of 6 Nov 2026)
MeasureVREXPeer medianRank in peer set
1-month return+15.2%-3.6%3rd highest of 21
6-month return-9.9%-9.1%11th highest of 21
Distance from 52-week high-14.8%-28.7%5th highest of 21
Revenue growth (TTM)+5.3%+13.0%7th lowest of 21
Operating margin8.3%11.2%10th lowest of 21
Forward P/E20.3×22.4×7th cheapest of 15
ROIC minus cost of capital-1.4 pp+0.3 pp10th lowest of 21
EV / EBITDA10.8×13.3×3rd cheapest of 7
Net debt / EBITDA2.8×-1.0×3rd most indebted of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Varex Imaging VREXUnited States$783M-10%+5%8%20.3×n/an/a
Shanghai INT Medical Instruments 1501.HKHong Kong$784M-25%+35%21%17.8×-2.1%+23.5%
BMC Medical 301367.SZChina$780M-13%+37%17%19.8×0.1%+15.6%
Standard Engineering Technology SETL.NSIndia$796M+164%+26%13%n/an/an/a
Cofoe Medical Technology 1187.HKHong Kong$798M-27%+40%10%12.5×-8.0%+6.6%
Allmed Medical Products 002950.SZChina$798M-39%+14%8%n/an/an/a
InMode INMDUnited States$767M-5%-7%18%10.1×-10.5%+12.4%
Shanghai Aladdin Biochemical Technology 688179.SSChina$806M-25%+39%26%30.0×21.1%+24.2%
Cytek Biosciences CTKBUnited States$758M+26%+5%-22%n/an/an/a
Doctorglasses Chain 300622.SZChina$757M-10%+6%14%24.5×-2.4%+15.7%
Maccura Biotechnology 300463.SZChina$814M-14%-1%-4%164.7×9.2%-10.2%
Anhui Hongyu Wuzhou Medical Manufacturer 301234.SZChina$750M+177%-14%3%n/a33.5%-0.6%
Shenzhen Lifotronic Technology 688389.SSChina$749M-11%+14%13%32.4×13.5%+13.3%
Advanced Medical Solutions AMS.LUnited Kingdom$824M+14%+6%12%20.7×19.6%+21.4%
Hangzhou Biotest Biotech 688767.SSChina$824M+5%-4%3%34.7×n/an/a
Jiang Xi Sanxin Medtec 300453.SZChina$741M-5%+12%18%16.1×-2.1%+11.8%
OrthoPediatrics KIDSUnited States$829M+78%+16%-8%n/an/an/a
Beijing Aerospace Changfeng 600855.SSChina$832M-35%-10%-19%n/an/an/a
QuidelOrtho QDELUnited States$734M-1%-5%-2%12.0×n/an/a
Shenzhen Sunnypol Optoelectornics 002876.SZChina$728M-8%+29%5%41.8×11.1%+14.2%
SWS Hemodialysis Care 688410.SSChina$723M-12%+31%19%24.1×16.7%+25.9%

Questions

Which companies are Varex Imaging's closest peers?
The cockpit's peer set: Shanghai INT Medical Instruments (1501.HK), BMC Medical (301367.SZ), Standard Engineering Technology (SETL.NS), Cofoe Medical Technology (1187.HK), Allmed Medical Products (002950.SZ), InMode (INMD), Shanghai Aladdin Biochemical Technology (688179.SS), Cytek Biosciences (CTKB).
Is Varex Imaging expensive compared with its peers?
On forward p/e it trades at 20.3× against a peer median of 22.4×, 7th cheapest of 15 in its peer set.
How has Varex Imaging stock performed?
Over six months to 6 Nov 2026 the shares returned -9.9% against -9.1% for the median peer; over one year +76.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.