Loading…
← CockpitCompetitor Analysis › 1501.HK Shanghai INT Medical Instruments Co., Ltd. Class HOpen in the cockpit ↗

Shanghai INT Medical Instruments Co., Ltd. Class H1501.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Health Care›Medical Specialties
Momentum weak 39
Mkt cap
$784M
US dollars, full cap
Free float
43%
of shares outstanding
$/day
$667,904
20-day average traded
Fwd P/E
17.8×
forward earnings
ROIC−WACC
+3.7 pp
WACC 5.2%
Hurdle
-26 pp
Req g minus delivered
Next earnings
136 days
22 Mar 2027
Close · HKDHK$29.12
1D-2.3%
1W-2.9%
1M-12.4%
3M-7.6%
6M-25.3%
YTD-2.9%
1Y-3.7%
ATR %3.9%
52w lowhigh29.7% off high

What Shanghai INT Medical Instruments does

Employees: 2,088

Shanghai INT Medical Instruments at a glance

Size Shanghai INT Medical Instruments (1501.HK) is a Hong Kong Health Care company (Medical Specialties) with a market value of $784M, the 654th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$29.12 on 6 Nov 2026.

Performance Over six months the shares fell 25.3%, against -9.0% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 4th lowest of 21 in its peer set.

Growth Revenue grew 34.9% over the last twelve months (peer median +9.1%); the operating margin is 21.3% (peer median 9.1%).

Valuation It trades at 17.8× forward earnings against a peer median of 22.4× (5th cheapest of 15).

Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +23%, so the hurdle is -26 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 3.7 points above its cost of capital (5.2% WACC).

Next results Next results expected around 22 Mar 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 911501.HK 75
Six months, rebased to 100: Shanghai INT Medical Instruments against the median of its 20 peers (local-currency closes).

Shanghai INT Medical Instruments financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$1.34BHK$1.16BHK$924MHK$832MHK$681M
Revenue growth—+25%+11%+22%—
Gross profitHK$816MHK$691MHK$583MHK$484MHK$387M
EBITDAHK$418MHK$353MHK$291MHK$213MHK$172M
Net incomeHK$244MHK$224MHK$208MHK$173MHK$153M
Free cash flowHK$424MHK$310MHK$116MHK$19.7M-HK$73.2M
Capital expenditureHK$77.8MHK$124MHK$180MHK$255MHK$350M
Total debtn/aHK$797MHK$259MHK$104MHK$54.8M

Quarterly statements and history in the cockpit →

Shanghai INT Medical Instruments competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%+150%-20%0%+20%VREX301367SETL1187002950INMD688179CTKB300622300463301234688389AMS688767KIDS300453600855QDEL6884101501.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Shanghai INT Medical Instruments is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%0×50×100×150×VREX3013671187INMD688179300622300463688389688767300453QDEL0028766884101501.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Shanghai INT Medical Instruments is the large dot.

Capital: growth delivered against growth the price implies

0%+20%0%20%3013671187INMD688179300622300463301234688389AMS3004530028766884101501.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Shanghai INT Medical Instruments is the large dot.

Shanghai INT Medical Instruments competitors and peer comparison

How Shanghai INT Medical Instruments compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Shanghai INT Medical Instruments against its 20 peers (data as of 6 Nov 2026)
Measure1501.HKPeer medianRank in peer set
1-month return-12.4%-2.5%4th lowest of 21
6-month return-25.3%-9.0%4th lowest of 21
Distance from 52-week high-29.7%-23.9%10th lowest of 21
Revenue growth (TTM)+34.9%+9.1%4th highest of 21
Operating margin21.3%9.1%2nd highest of 21
Forward P/E17.8×22.4×5th cheapest of 15
Growth the price implies (Req g, 7 yrs)-2.1%10.1%4th least demanding of 13
Growth delivered (Del g)+23.5%+13.7%3rd highest of 13
Hurdle (Req g minus delivered)-25.6 pp-6.2 ppleast demanding of 13
ROIC minus cost of capital+3.7 pp-0.9 pp9th highest of 21
EV / EBITDA13.2×12.1×4th cheapest of 7
Net debt / EBITDA-1.7×1.4×2nd least indebted of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Shanghai INT Medical Instruments 1501.HKHong Kong$784M-25%+35%21%17.8×-2.1%+23.5%
Varex Imaging VREXUnited States$783M-10%+5%8%20.3×n/an/a
BMC Medical 301367.SZChina$780M-13%+37%17%19.8×0.1%+15.6%
Standard Engineering Technology SETL.NSIndia$796M+164%+26%13%n/an/an/a
Cofoe Medical Technology 1187.HKHong Kong$798M-27%+40%10%12.5×-8.0%+6.6%
Allmed Medical Products 002950.SZChina$798M-39%+14%8%n/an/an/a
InMode INMDUnited States$767M-5%-7%18%10.1×-10.5%+12.4%
Shanghai Aladdin Biochemical Technology 688179.SSChina$806M-25%+39%26%30.0×21.1%+24.2%
Cytek Biosciences CTKBUnited States$758M+26%+5%-22%n/an/an/a
Doctorglasses Chain 300622.SZChina$757M-10%+6%14%24.5×-2.4%+15.7%
Maccura Biotechnology 300463.SZChina$814M-14%-1%-4%164.7×9.2%-10.2%
Anhui Hongyu Wuzhou Medical Manufacturer 301234.SZChina$750M+177%-14%3%n/a33.5%-0.6%
Shenzhen Lifotronic Technology 688389.SSChina$749M-11%+14%13%32.4×13.5%+13.3%
Advanced Medical Solutions AMS.LUnited Kingdom$824M+14%+6%12%20.7×19.6%+21.4%
Hangzhou Biotest Biotech 688767.SSChina$824M+5%-4%3%34.7×n/an/a
OrthoPediatrics KIDSUnited States$829M+78%+16%-8%n/an/an/a
Jiang Xi Sanxin Medtec 300453.SZChina$741M-5%+12%18%16.1×-2.1%+11.8%
Beijing Aerospace Changfeng 600855.SSChina$832M-35%-10%-19%n/an/an/a
QuidelOrtho QDELUnited States$734M-1%-5%-2%12.0×n/an/a
Shenzhen Sunnypol Optoelectornics 002876.SZChina$728M-8%+29%5%41.8×11.1%+14.2%
SWS Hemodialysis Care 688410.SSChina$723M-12%+31%19%24.1×16.7%+25.9%

Questions

Which companies are Shanghai INT Medical Instruments's closest peers?
The cockpit's peer set: Varex Imaging (VREX), BMC Medical (301367.SZ), Standard Engineering Technology (SETL.NS), Cofoe Medical Technology (1187.HK), Allmed Medical Products (002950.SZ), InMode (INMD), Shanghai Aladdin Biochemical Technology (688179.SS), Cytek Biosciences (CTKB).
Is Shanghai INT Medical Instruments expensive compared with its peers?
On forward p/e it trades at 17.8× against a peer median of 22.4×, 5th cheapest of 15 in its peer set. For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +23%, so the hurdle is -26 pp: the price already allows for a slowdown.
How has Shanghai INT Medical Instruments stock performed?
Over six months to 6 Nov 2026 the shares returned -25.3% against -9.0% for the median peer; over one year -3.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.