Loading…

Vivendi SEVIV.PACompetitor analysis, valuation and peers

France · EUR·Communication Services›Media Conglomerates

French holding company left after Vivendi's 2024 media demerger, holding residual investments including stakes in listed media and telecom firms.

≈ A shrunken French media holding company post break-upMomentum neutral 55
Mkt cap
$1.81B
US dollars, full cap
Free float
66%
of shares outstanding
$/day
$3.27M
20-day average traded
Fwd P/E
29.9×
forward earnings
ROIC−WACC
-8.4 pp
WACC 7.3%
Hurdle
n/a
no reverse DCF
Next earnings
124 days
10 Mar 2027
Close · EUR€1.68
1D-2.8%
1W+3.1%
1M+15.7%
3M-0.2%
6M-22.4%
YTD-29.1%
1Y-44.2%
ATR %3.3%
52w lowhigh45.2% off high

What Vivendi does

French holding company left after Vivendi's 2024 media demerger, holding residual investments including stakes in listed media and telecom firms.

Since the 2024 demerger it has had no operating businesses of its own: its main operations, including Canal+ and Havas, were separated into listed companies, so Vivendi mostly lives on dividends from stakes and on proceeds from selling them. The Bolloré group is its controlling shareholder.

In one line: A shrunken French media holding company post break-up.

Products and services

  • Residual equity stakes (post Canal+/Havas/Louis Hachette spi
  • Telecom Italia stake

Customers

  • Public shareholders

Where it sits in the supply chain

  • Communication services
  • Media & investment holding
  • Residual equity stakes

What could go right

  • Value unlock from remaining stakes
  • Potential further disposals

What could go wrong

  • Illiquid/complex holding structure
  • Governance overhang from Bollore control

Moat: none (brand). No longer an operating media company; value depends purely on residual stakes after the 2024 demerger.

Headquarters: Paris, France · Founded: 1853

Named competitors

Vivendi at a glance

Size Vivendi (VIV.PA) is a France Communication Services company (Media Conglomerates) with a market value of $1.81B, the 111th largest of 206 France companies the cockpit tracks. Shares closed at €1.68 on 6 Nov 2026.

Performance Over six months the shares fell 22.4%, against -10.6% for the median peer and -0.4% for the France market (cap-weighted) — 2nd lowest of 8 in its peer set.

Growth Revenue fell 98.0% over the last twelve months (peer median -0.6%); the operating margin is -31.5% (peer median 8.3%).

Valuation It trades at 29.9× forward earnings against a peer median of 14.7× (most expensive of 6).

Capital Return on invested capital runs 8.4 points below its cost of capital (7.3% WACC).

Next results Next results expected around 10 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 91VIV.PA 77
Six months, rebased to 100: Vivendi against the median of its 7 peers (local-currency closes).

Vivendi financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€302M€307M€297M€312M€9.60B
Revenue growth—+3%-5%-97%—
Gross profit€97.0M€94.0M€86.0M€91.0M€4.15B
EBITDA-€44.0M-€55.0M€56.0M-€94.0M€1.16B
Net income€18.0M€20.0M-€6.00B€405M-€1.01B
Free cash flow€4.00M€18.0M€2.03B€1.39B€545M
Capital expenditure€3.00M€3.00M€3.00M€5.00M€385M
Total debtn/a€1.73B€2.68B€8.07B€4.12B

Quarterly statements and history in the cockpit →

Vivendi competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%+40%0%+10%+20%+30%MMTTFIETLCDACBDGDECNRGVIV.PA6-month return →1-month return →
Up and to the right = strong over both horizons. Vivendi is the large dot.

Fundamentals: revenue growth against valuation

-100%-75%-50%-25%0%10×20×30×MMTTFICDADECNRGVIV.PARevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Vivendi is the large dot.

Vivendi competitors and peer comparison

Head to head with its named competitors (VIV.PA vs CAN.L vs HAVAS.AS vs ALHG.PA)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Vivendi VIV.PA$1.81B-22%-98%-31%29.9×n/a
Canal+ CAN.L$3.11B+2%+10%4%9.2×n/a
Havas HAVAS.AS$1.99B+10%+1%9%8.2×-8.4%
Louis Hachette ALHG.PA$1.97B+12%+3%4%12.1×-1.2%
Bollore BOL.PA$11.8B-28%-83%-7%36.9×37.0%

How Vivendi compares with its peers

Peer set: Sector in the same market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Vivendi against its 7 peers (data as of 6 Nov 2026)
MeasureVIV.PAPeer medianRank in peer set
1-month return+15.7%+9.7%3rd highest of 8
6-month return-22.4%-10.6%2nd lowest of 8
Distance from 52-week high-45.2%-22.6%2nd lowest of 8
Revenue growth (TTM)-98.0%-0.6%lowest of 8
Operating margin-31.5%8.3%lowest of 8
Forward P/E29.9×14.7×most expensive of 6
ROIC minus cost of capital-8.4 pp-1.4 pplowest of 8

Peer table

Peer set: Sector in the same market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Vivendi VIV.PAFrance$1.81B-22%-98%-31%29.9×n/an/a
Metropole Television MMT.PAFrance$1.60B-4%-2%11%12.5×-0.9%-0.3%
Television Francaise 1 TFI.PAFrance$1.53B-6%-3%8%14.7×-7.5%+2.0%
Eutelsat Communications ETL.PAFrance$2.40B-40%-1%-6%n/an/an/a
Compagnie des Alpes CDA.PAFrance$1.11B-11%+8%13%8.1×2.6%+17.8%
Compagnie du Cambodge CBDG.PAFrance$6.33B-11%+45%-11%n/a55.9%+269.1%
JCDecaux DEC.PAFrance$6.40B+42%+1%12%18.6×6.6%+11.8%
NRJ NRG.PAFrance$509M-18%-12%8%16.0×n/an/a

Questions

Who are Vivendi's main competitors?
Named competitors: Canal+ (CAN.L), Havas (HAVAS.AS), Louis Hachette Group (ALHG.PA), Bollore SE (BOL.PA). The cockpit's measured peer set (sector in the same market, nearest in size) also includes Metropole Television (MMT.PA), Television Francaise 1 (TFI.PA), Eutelsat Communications (ETL.PA), Compagnie des Alpes (CDA.PA), Compagnie du Cambodge (CBDG.PA), JCDecaux (DEC.PA).
Is Vivendi expensive compared with its peers?
On forward p/e it trades at 29.9× against a peer median of 14.7×, most expensive of 6 in its peer set.
How has Vivendi stock performed?
Over six months to 6 Nov 2026 the shares returned -22.4% against -10.6% for the median peer; over one year -44.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.