Loading…
← CockpitCompetitor Analysis › TDS Telephone and Data Systems, Inc.Open in the cockpit ↗

Telephone and Data Systems, Inc.TDSCompetitor analysis, valuation and peers

United States · USD·Communication Services›Wireless Telecommunications

US telecom holding company; TDS Telecom runs rural/suburban fiber broadband, plus a stake in tower operator Array Digital.

Momentum weak 33
Mkt cap
$3.54B
US dollars, full cap
Free float
93%
of shares outstanding
$/day
$67.1M
20-day average traded
Fwd P/E
92.2×
forward earnings
ROIC−WACC
-6.8 pp
WACC 6.4%
Hurdle
n/a
no reverse DCF
Close · USD$32.87
1D+1.6%
1W-4.2%
1M-3.7%
3M-2.5%
6M-29.3%
YTD-19.8%
1Y-15.2%
ATR %5.6%
Beta0.64
52w lowhigh33.1% off high

What Telephone and Data Systems does

US telecom holding company; TDS Telecom runs rural/suburban fiber broadband, plus a stake in tower operator Array Digital.

Earns subscriptions from households and businesses on its fiber and copper broadband network, TDS Telecom. The majority-owned Array Digital Infrastructure earns long-term rent from carriers on tower sites; it was the US Cellular wireless operator until that carrier business was sold to T-Mobile in 2025.

Products and services

  • TDS Telecom fiber/broadband
  • Cable/video services
  • Majority stake in Array Digital Infrastructure (towers)

Customers

  • Residential broadband/video customers
  • Wireless carriers (tower tenants)

Where it sits in the supply chain

  • Telecommunications
  • Rural/suburban fiber & wireline…
  • Wireless tower infrastructure (majority…

What could go right

  • Fiber broadband subscriber growth
  • Tower leasing revenue via Array Digital stake

What could go wrong

  • Cable/fixed-wireless competition
  • Rural broadband capex intensity

Moat: narrow (installed base, regulatory licence). Owns fiber/copper plant and tower real estate in its footprint, but faces cable and fixed-wireless competition.

Headquarters: Chicago, Illinois · Founded: 1969 · Employees: 4,000

Named competitors

Telephone and Data Systems at a glance

Size Telephone and Data Systems (TDS) is a United States Communication Services company (Wireless Telecommunications) with a market value of $3.54B, the 1427th largest of 3,117 United States companies the cockpit tracks. Shares closed at $32.87 on 6 Nov 2026.

Performance Over six months the shares fell 29.3%, against -3.0% for the median peer and -1.1% for the United States market (cap-weighted) — 6th lowest of 20 in its peer set.

Growth Revenue fell 73.8% over the last twelve months (peer median +6.5%); the operating margin is -2.7% (peer median 13.1%).

Valuation It trades at 92.2× forward earnings against a peer median of 19.4× (most expensive of 16).

Capital Return on invested capital runs 6.8 points below its cost of capital (6.4% WACC).

Backlog Backlog (remaining performance obligations) was $74.5M at 31 Dec 2025, down 86% on a year earlier — 0.1 years of trailing revenue. Backlog detail →

Short interest Short interest is 5.9% of the free float (15 Oct 2026).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 99TDS 76
Six months, rebased to 100: Telephone and Data Systems against the median of its 20 peers (local-currency closes).

Telephone and Data Systems financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$1.26B$1.23B$1.30B$5.16B$5.41B
Revenue growth—-5%-75%-5%—
Gross profit$390M$373M$381M$1.91B$1.92B
EBITDA$322M$290M$220M$1.07B$1.08B
Net income$387M-$6.24M-$27.7M-$500M$62.0M
Free cash flow-$315M$199M$780M-$69.0M-$6.00M
Capital expenditure$423M$395M$385M$1.34B$1.77B
Total debt$1.25B$1.40B$3.02B$5.14B$4.80B

Quarterly statements and history in the cockpit →

Telephone and Data Systems competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%+50%-20%-10%0%+10%002465SUNNTKCADVEONOPLTPGELISA9436ATEXTIMBBHARTIHEXATLKGSAT0176704904TITTIGOTDS6-month return →1-month return →
Up and to the right = strong over both horizons. Telephone and Data Systems is the large dot.

Fundamentals: revenue growth against valuation

-100%-50%0%25×50×75×TKCADVEONOPLTPGELISABHARTIHEXATLK0176704904AAFTIGOTDSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Telephone and Data Systems is the large dot.

Telephone and Data Systems competitors and peer comparison

Head to head with its named competitors (TDS vs LUMN vs CMCSA vs SHEN)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Telephone and Data Systems TDS$3.54B-29%-74%-3%92.2×n/a
Lumen Technologies LUMN$4.12B-59%-8%-3%n/a5.1%
Comcast CMCSA$86.6B-3%0%15%7.2×-6.4%
Shenandoah Telecommunications SHEN$534M-40%+6%-3%n/an/a
AT&T T$146B-14%+4%22%8.5×-4.8%
Verizon VZ$189B-3%+1%24%8.8×-7.2%

How Telephone and Data Systems compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Telephone and Data Systems against its 20 peers (data as of 6 Nov 2026)
MeasureTDSPeer medianRank in peer set
1-month return-3.7%-1.9%9th lowest of 21
6-month return-29.3%-3.0%6th lowest of 20
Distance from 52-week high-33.1%-28.8%9th lowest of 21
Revenue growth (TTM)-73.8%+6.5%2nd lowest of 21
Operating margin-2.7%13.1%3rd lowest of 21
Forward P/E92.2×19.4×most expensive of 16
ROIC minus cost of capital-6.8 pp+1.6 pp5th lowest of 21
EV / EBITDA12.1×7.4×3rd most expensive of 17
Net debt / EBITDA-2.9×1.6×least indebted of 18

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Telephone and Data Systems TDSUnited States$3.54B-29%-74%-3%92.2×n/an/a
Guangzhou Haige Communications 002465.SZChina$3.43B-38%+1%-16%n/an/an/a
Sunrise Communications SUNN.SWSwitzerland$3.92B+2%-1%3%n/a21.2%n/a
Turkcell Iletisim Hizmetleri A.S. Sponsored ADR TKCUnited States$4.02B-31%+16%15%8.0×-12.0%+8.1%
Array Digital Infrastructure ADUnited States$2.59B-46%-94%1%27.6×n/an/a
VEON Ltd. Sponsored ADR VEONUnited States$4.95B+57%+15%23%11.2×-4.8%-9.1%
Orange Polska OPL.WAPoland$5.53B+7%+5%9%19.4×13.2%+2.7%
TPG Telecom TPG.AXAustralia$5.58B+1%-5%8%34.8×8.1%+3.0%
Digi Spain Telecom, S.A. Unipersonal DIGIS.MCSpain$2.16Bn/a+19%6%n/an/an/a
Elisa ELISA.HEFinland$6.11B-17%0%20%14.3×-2.7%+3.6%
Okinawa Cellular Telephone 9436.TJapan$1.90B-3%+5%24%21.2×-3.7%+3.1%
Anterix ATEXUnited States$1.46B+33%+19%-579%n/a45.3%+47.8%
TIM S.A. Sponsored ADR TIMBUnited States$8.61B-24%+14%25%9.4×-12.4%+7.3%
Bharti Hexacom BHARTIHEXA.NSIndia$8.84B+10%+8%29%36.6×33.4%+15.2%
PT Telkom Indonesia (Persero) Tbk Sponsored ADR TLKUnited States$10.3B-35%-3%24%9.5×-16.1%-1.1%
Globalstar GSATUnited States$10.9B+3%+8%5%n/an/an/a
SKTelecom 017670.KSSouth Korea$12.1B-18%+2%10%12.3×-9.8%+1.2%
Far Eastone Telecommunications 4904.TWTaiwan$12.2B+17%+10%15%26.1×3.8%+6.8%
Airtel Africa AAF.LUnited Kingdom$13.5B-33%+27%34%14.6×-1.2%+10.0%
Telecom Italia TIT.MIItaly$13.6B-20%0%11%31.8×5.3%-2.8%
Millicom International Cellular TIGOUnited States$13.9B+3%+29%23%22.9×3.6%+6.9%

Telephone and Data Systems backlog

Telephone and Data Systems reported $74.5M of remaining performance obligations at 31 Dec 2025, down 86% from a year earlier. That is 0.1 years of trailing revenue already under contract.

Questions

Who are Telephone and Data Systems's main competitors?
Named competitors: Frontier Communications (private or unlisted), Consolidated Communications (private or unlisted), Lumen Technologies (LUMN), Comcast/Charter (cable overbuilders) (CMCSA), Shenandoah Telecommunications (SHEN), Cable One (private or unlisted). The cockpit's measured peer set (industry) also includes Guangzhou Haige Communications (002465.SZ), Sunrise Communications (SUNN.SW), Turkcell Iletisim Hizmetleri A.S. Sponsored ADR (TKC), Array Digital Infrastructure (AD), VEON Ltd. Sponsored ADR (VEON), Orange Polska (OPL.WA).
Is Telephone and Data Systems expensive compared with its peers?
On forward p/e it trades at 92.2× against a peer median of 19.4×, most expensive of 16 in its peer set.
How has Telephone and Data Systems stock performed?
Over six months to 6 Nov 2026 the shares returned -29.3% against -3.0% for the median peer; over one year -15.2%.
What is Telephone and Data Systems's backlog?
Telephone and Data Systems's remaining performance obligations (contracted revenue not yet recognised) were $74.5M at 31 Dec 2025, -86% on a year earlier.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.