Loading…
No business profile yet.
Size Stewards (SWRD) is a United States Materials company (Construction Materials) with a market value of $555M, the 2623rd largest of 3,117 United States companies the cockpit tracks. Shares closed at $2.46 on 6 Nov 2026.
Growth Revenue grew 29.6% over the last twelve months (peer median -2.9%); the operating margin is -100.2% (peer median 7.0%).
Valuation It trades at 41.7× enterprise value to sales against a peer median of 1.8× (most expensive of 21).
Capital Return on invested capital runs 20.4 points below its cost of capital (11.8% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $16.9M | $16.3M | $12.8M | $11.8M | $14.9M |
| Revenue growth | — | +27% | +8% | -21% | — |
| Gross profit | -$119,609 | $5.31M | $10.2M | $8.30M | $9.12M |
| EBITDA | -$6.40M | -$5.01M | -$3.52M | -$4.26M | -$2.96M |
| Net income | -$29.7M | -$20.8M | -$8.66M | -$7.82M | -$6.05M |
| Free cash flow | -$12.2M | -$1.12M | -$4.01M | -$292,580 | -$215,040 |
| Capital expenditure | $5.89M | $39,010 | $52,992 | $40,189 | $0 |
| Total debt | $119M | $113M | $35.8M | $27.0M | $27.5M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | SWRD | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.1% | -5.1% | 10th highest of 21 |
| Distance from 52-week high | -31.1% | -36.2% | 10th highest of 21 |
| Revenue growth (TTM) | +29.6% | -2.9% | 2nd highest of 20 |
| Operating margin | -100.2% | 7.0% | lowest of 21 |
| EV / Sales | 41.7× | 1.8× | most expensive of 21 |
| ROIC minus cost of capital | -20.4 pp | -2.7 pp | lowest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Stewards SWRD | United States | $555M | n/a | +30% | -100% | 41.7× | n/a | n/a |
| Shinagawa Refra 5351.T | Japan | $551M | -3% | +25% | 7% | 0.7× | 0.5% | +12.2% |
| Longyan Kaolin Clay 605086.SS | China | $550M | -37% | -9% | 39% | 12.9× | 20.5% | +4.9% |
| Hainan RuiZe New Building Material 002596.SZ | China | $544M | -16% | -16% | -16% | 4.8× | 35.7% | -16.7% |
| Universal Cement 1104.TW | Taiwan | $543M | -7% | -5% | 16% | 2.4× | -2.2% | +7.9% |
| Sobute New Materials 603916.SS | China | $573M | -24% | -3% | 7% | 1.4× | 1.5% | -0.5% |
| Mitsui Matsushima 1518.T | Japan | $526M | +57% | +9% | 14% | 1.9× | 3.7% | +2.7% |
| Marshalls MSLH.L | United Kingdom | $597M | +40% | 0% | 8% | 1.0× | 8.2% | +6.1% |
| Sinosteel Luonai Materials Technology 688119.SS | China | $597M | -32% | -2% | -13% | 1.6× | 3.7% | -0.3% |
| Nichiha 7943.T | Japan | $599M | -10% | -3% | 7% | 0.6× | -3.7% | +3.5% |
| Qinglong Pipes Industry 002457.SZ | China | $507M | -12% | +4% | 6% | 1.4× | 0.0% | +5.1% |
| Fujian Cement 600802.SS | China | $502M | +29% | -22% | -23% | 3.6× | n/a | n/a |
| Suncrete RMIX | United States | $646M | -47% | n/a | 1% | 8.8× | n/a | n/a |
| Tianjin Tianbao Infrastructure 000965.SZ | China | $476M | -23% | +65% | 8% | 1.9× | n/a | n/a |
| Wagners WGN.AX | Australia | $650M | -4% | +17% | 12% | 2.1× | 10.2% | +9.5% |
| Jiangxi Wannianqing Cement 000789.SZ | China | $471M | -21% | -28% | -9% | 1.5× | 24.3% | -18.3% |
| Jiangsu Baoli Asphalt 300135.SZ | China | $470M | -17% | -4% | -2% | 2.8× | 43.7% | -7.5% |
| Forterra FORT.L | United Kingdom | $445M | +11% | -5% | 10% | 1.2× | 6.4% | +5.7% |
| CHC Resources 9930.TW | Taiwan | $433M | -17% | -2% | 10% | 1.2× | -5.8% | +7.0% |
| Lionhead Technology Development 600539.SS | China | $427M | -30% | -5% | -7% | 6.1× | n/a | n/a |
| SAMPYO Cement 038500.KS | South Korea | $413M | -69% | -3% | 10% | 1.4× | 4.7% | +4.5% |