Loading…
Employees: 6,545
Size Subros (SUBROS.NS) is an India Industrials company (Industrial Machinery) with a market value of $416M, the 925th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹603.25 on 6 Nov 2026.
Performance Over six months the shares fell 25.1%, against -24.8% for the median peer and 0.0% for the India market (cap-weighted) — 10th lowest of 20 in its peer set.
Growth Revenue grew 13.8% over the last twelve months (peer median +14.1%); the operating margin is 5.1% (peer median 5.4%).
Valuation It trades at 21.5× forward earnings against a peer median of 12.3× (3rd most expensive of 7).
Capital Return on invested capital runs 5.0 points below its cost of capital (17.1% WACC).
Next results Next results expected around 28 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹39.1B | ₹37.6B | ₹33.7B | ₹30.7B | ₹28.1B |
| Revenue growth | — | +12% | +10% | +9% | — |
| Gross profit | ₹5.42B | ₹3.79B | ₹3.53B | ₹2.80B | ₹1.81B |
| EBITDA | ₹3.23B | ₹3.28B | ₹3.25B | ₹2.56B | ₹1.70B |
| Net income | ₹1.66B | ₹1.66B | ₹1.51B | ₹976M | ₹479M |
| Free cash flow | n/a | -₹459M | ₹531M | ₹390M | -₹226M |
| Capital expenditure | n/a | ₹1.50B | ₹1.18B | ₹1.20B | ₹1.32B |
| Total debt | n/a | ₹300M | ₹6.85M | ₹48.6M | ₹187M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | SUBROS.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -10.7% | -13.9% | 9th highest of 20 |
| 6-month return | -25.1% | -24.8% | 10th lowest of 20 |
| Distance from 52-week high | -46.3% | -38.7% | 6th lowest of 20 |
| Revenue growth (TTM) | +13.8% | +14.1% | 11th highest of 21 |
| Operating margin | 5.1% | 5.4% | 11th highest of 21 |
| Forward P/E | 21.5× | 12.3× | 3rd most expensive of 7 |
| ROIC minus cost of capital | -5.0 pp | -2.8 pp | 7th lowest of 21 |
| EV / EBITDA | 12.2× | 15.5× | 4th cheapest of 11 |
| Net debt / EBITDA | -0.3× | -1.8× | 5th most indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Subros SUBROS.NS | India | $416M | -25% | +14% | 5% | 21.5× | n/a | n/a |
| Chofu Seisakusho 5946.T | Japan | $416M | 0% | -1% | 5% | n/a | 6.6% | +1.3% |
| Zhejiang Tongli Transmission Technology 301255.SZ | China | $418M | -37% | +14% | -5% | n/a | n/a | n/a |
| Hangzhou Seck Intelligent Technology 300897.SZ | China | $419M | -25% | +1% | -3% | n/a | n/a | n/a |
| Wuxi Smart Auto-Control Engineering 002877.SZ | China | $414M | -15% | -14% | 3% | n/a | 21.9% | +13.5% |
| Amax 6933.TW | Taiwan | $413M | +87% | +15% | 7% | 25.9× | n/a | n/a |
| Zhejiang Extek Technology 301399.SZ | China | $413M | -29% | +21% | -1% | n/a | n/a | n/a |
| Sodick 6143.T | Japan | $412M | -18% | +15% | 7% | 8.3× | -4.2% | +6.8% |
| Hyulim ROBOT 090710.KS | South Korea | $412M | -63% | -38% | -25% | n/a | n/a | n/a |
| E&R Engineering 8027.TWO | Taiwan | $412M | -38% | +38% | -2% | 172.6× | n/a | n/a |
| HAESUNG DS 195870.KS | South Korea | $422M | -58% | +33% | 11% | 7.5× | n/a | n/a |
| Zhejiang Wandekai Fluid Equipment Technology 301309.SZ | China | $423M | -16% | -1% | 14% | n/a | n/a | n/a |
| ElringKlinger ZIL2.DE | Germany | $407M | -3% | 0% | 5% | 8.4× | -4.1% | +2.1% |
| ANEST IWATA 6381.T | Japan | $407M | +2% | +6% | 10% | 16.2× | 2.1% | +9.5% |
| Yalian Machinery 001395.SZ | China | $407M | -22% | +19% | 27% | n/a | -5.6% | +18.2% |
| CEC Environmental Protection 300172.SZ | China | $406M | -23% | 0% | 9% | n/a | 3.2% | -4.9% |
| Yinchuan Weili Transmission Technology 300904.SZ | China | $406M | -35% | +69% | -7% | n/a | n/a | n/a |
| Hangzhou Zhongya Machinery 300512.SZ | China | $405M | -29% | +20% | 2% | n/a | 29.5% | +11.9% |
| Tianjin Saixiang Technology 002337.SZ | China | $405M | -25% | +11% | 6% | n/a | 23.7% | +14.1% |
| SFC Environmental Technologies SFCTECH.NS | India | $428M | n/a | +15% | 27% | n/a | n/a | n/a |
| Tianjin Jinrong Tianyu Precision Machinery 300988.SZ | China | $405M | -30% | +23% | 7% | n/a | n/a | n/a |