Loading…
Integrated steel producer in eastern India making long steel products, ferro alloys and pellets.
Integrated steel producer in eastern India making long steel products, ferro alloys and pellets.
Makes its own intermediate products, power and finished steel in one chain, so it can sell sponge iron, pellets, ferro alloys or rolled steel depending on which pays best; profit moves with those prices and with coal and ore costs. Plants are in eastern India, in Odisha and West Bengal, near its raw materials.
Moat: narrow (scale, cost advantage). Backward-integrated, low-cost eastern India steel producer with captive raw-material linkages.
Headquarters: Kolkata, India · Founded: 2002 · Employees: 20,389
Size Shyam Metalics & Energy (SHYAMMETL.NS) is an India Industrials company (Metal Fabrication) with a market value of $3.84B, the 248th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹1,301 on 6 Nov 2026.
Performance Over six months the shares gained 47.1%, against -15.9% for the median peer and 0.0% for the India market (cap-weighted) — 2nd highest of 19 in its peer set.
Growth Revenue grew 25.7% over the last twelve months (peer median +19.2%); the operating margin is 9.4% (peer median 10.7%).
Valuation It trades at 19.3× forward earnings against a peer median of 39.4× (4th cheapest of 19).
Capital Return on invested capital runs 6.4 points below its cost of capital (16.5% WACC).
Next results Next results expected around 2 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹211B | ₹185B | ₹151B | ₹132B | ₹126B |
| Revenue growth | — | +22% | +15% | +4% | — |
| Gross profit | ₹46.6B | ₹22.1B | ₹15.8B | ₹13.7B | ₹15.1B |
| EBITDA | ₹28.1B | ₹25.1B | ₹18.7B | ₹16.0B | ₹15.9B |
| Net income | ₹13.5B | ₹10.7B | ₹9.08B | ₹10.3B | ₹8.53B |
| Free cash flow | n/a | -₹6.94B | -₹4.46B | -₹1.41B | -₹4.08B |
| Capital expenditure | n/a | ₹26.4B | ₹21.5B | ₹18.9B | ₹19.0B |
| Total debt | ₹13.6B | ₹10.1B | ₹7.89B | ₹5.97B | ₹11.7B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Shyam Metalics & Energy SHYAMMETL.NS | $3.84B | +47% | +26% | 9% | 19.3× | n/a |
| Jindal Steel JINDALSTEL.NS | $12.6B | -7% | +26% | 10% | 21.2× | n/a |
| JSW Steel JSWSTEEL.NS | $35.1B | +6% | +14% | 13% | 18.5× | 21.1% |
| Godawari Power & Ispat GPIL.NS | $1.49B | -31% | +8% | 19% | 12.5× | 21.7% |
| Sarda Energy & Minerals SARDAEN.NS | $1.63B | -27% | -2% | 26% | n/a | 10.6% |
| Jai Balaji Industries JAIBALAJI.NS | $651M | -20% | +2% | 4% | 6.3× | 35.8% |
| Usha Martin USHAMART.NS | $1.54B | 0% | +9% | 17% | 22.8× | 23.1% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | SHYAMMETL.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +21.9% | -6.1% | highest of 20 |
| 6-month return | +47.1% | -15.9% | 2nd highest of 19 |
| Distance from 52-week high | -0.3% | -44.5% | highest of 20 |
| Revenue growth (TTM) | +25.7% | +19.2% | 8th highest of 21 |
| Operating margin | 9.4% | 10.7% | 10th lowest of 21 |
| Forward P/E | 19.3× | 39.4× | 4th cheapest of 19 |
| ROIC minus cost of capital | -6.4 pp | -1.6 pp | 5th lowest of 21 |
| EV / EBITDA | 13.7× | 16.0× | 3rd cheapest of 9 |
| Net debt / EBITDA | 0.5× | -0.2× | 5th most indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Shyam Metalics & Energy SHYAMMETL.NS | India | $3.84B | +47% | +26% | 9% | 19.3× | n/a | n/a |
| Endurance Technologies ENDURANCE.NS | India | $3.71B | -1% | +32% | 8% | 32.3× | 29.9% | +17.6% |
| PTC Industries PTCIL.NS | India | $4.09B | +45% | +95% | 19% | 174.5× | n/a | n/a |
| Hengdian Group DMEGC Magnetics 002056.SZ | China | $4.16B | -9% | +3% | 7% | 14.5× | n/a | n/a |
| POCO 300811.SZ | China | $4.24B | -15% | +48% | 24% | 38.4× | n/a | n/a |
| Sinomach Precision Industry 002046.SZ | China | $3.47B | -17% | -1% | 4% | 75.7× | n/a | n/a |
| JL Mag Rare-Earth 300748.SZ | China | $4.54B | -27% | +39% | 11% | 33.1× | 22.1% | +26.1% |
| Shaanxi Sirui Advanced Materials 688102.SS | China | $2.99B | -39% | +38% | 11% | 96.5× | n/a | n/a |
| Zhejiang XCC 603667.SS | China | $2.99B | -20% | -15% | 2% | 91.0× | 47.9% | +13.9% |
| Zetwerk Manufacturing Businesses ZETWERK.NS | India | $2.96B | n/a | +40% | 1% | n/a | n/a | n/a |
| Jiujiang Defu Technology 301511.SZ | China | $5.09B | -28% | +69% | 6% | 44.4× | n/a | n/a |
| Avic Heavy Machinery 600765.SS | China | $2.84B | -23% | -13% | 4% | 23.1× | n/a | n/a |
| Tolerance Technology (Jiangsu) 301583.SZ | China | $2.82B | n/a | +18% | 15% | n/a | n/a | n/a |
| Schaeffler India SCHAEFFLER.NS | India | $5.83B | -17% | +23% | 15% | 40.4× | 29.7% | +20.8% |
| Jyoti Cnc Automation JYOTICNC.NS | India | $2.45B | +32% | +18% | 21% | 53.8× | n/a | n/a |
| Bossard BOSN.SW | Switzerland | $2.42B | +55% | +7% | 11% | 20.1× | 5.9% | +5.6% |
| Maruichi Steel Tube 5463.T | Japan | $2.32B | +5% | -2% | 14% | 11.9× | -2.7% | +8.6% |
| Taihan Cable & Solution 001440.KS | South Korea | $2.31B | -70% | +22% | 5% | 99.2× | n/a | n/a |
| Anhui Honglu Steel Construction (Group) 002541.SZ | China | $2.30B | +4% | +12% | 5% | 16.0× | 3.8% | +10.4% |
| Zhejiang Changsheng Sliding Bearings 300718.SZ | China | $2.25B | -29% | +20% | 21% | 47.3× | 16.5% | +14.1% |
| SFS SFSN.SW | Switzerland | $6.68B | +15% | +2% | 12% | 19.8× | -2.1% | +12.3% |