Loading…
← CockpitCompetitor Analysis › RUSTOMJEE.NS Keystone Realtors Ltd.Open in the cockpit ↗

Keystone Realtors Ltd.RUSTOMJEE.NSCompetitor analysis, valuation and peers

India · INR·Realty›Real Estate Development
Momentum weak 25
Mkt cap
$463M
US dollars, full cap
Free float
23%
of shares outstanding
$/day
$297,694
20-day average traded
Fwd P/E
15.5×
forward earnings
ROIC−WACC
n/a
WACC 12.0%
Hurdle
n/a
no reverse DCF
Next earnings
96 days
10 Feb 2027
Close · INR₹346.20
1D-3.8%
1W+2.4%
1M-8.7%
3M-9.8%
6M-19.4%
YTD-34.3%
1Y-39.8%
ATR %4.2%
Beta0.72
52w lowhigh40.3% off high

What Keystone Realtors does

Employees: 2,414

Keystone Realtors at a glance

Size Keystone Realtors (RUSTOMJEE.NS) is an India Real Estate company (Real Estate Development) with a market value of $463M, the 873rd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹346.20 on 6 Nov 2026.

Performance Over six months the shares fell 19.4%, against -14.9% for the median peer and 0.0% for the India market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue grew 55.3% over the last twelve months (peer median +4.3%); the operating margin is 7.5% (peer median 4.5%).

Valuation It trades at 15.5× forward earnings against a peer median of 14.3× (3rd most expensive of 8).

Next results Next results expected around 10 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 87RUSTOMJEE.NS 80
Six months, rebased to 100: Keystone Realtors against the median of its 20 peers (local-currency closes).

Keystone Realtors financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹28.3B₹26.3B₹20.0B₹22.2B₹6.86B
Revenue growth—+31%-10%+224%—
Gross profit₹4.89B₹3.66B₹4.14B₹2.55B₹2.45B
EBITDA₹2.33B₹1.28B₹2.53B₹1.22B₹1.21B
Net income₹2.09B₹789M₹1.72B₹1.12B₹820M
Free cash flown/a-₹4.65B-₹399M₹1.67B₹1.20B
Capital expendituren/a₹85.8M₹193M₹46.4M₹67.7M
Total debt₹15.7B₹14.8B₹9.30B₹11.0B₹10.3B

Quarterly statements and history in the cockpit →

Keystone Realtors competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%-10%0%+10%000897SUNTECKREAX471A600622600052TRC600067CORE-APRISMA0604NRENMANINFRA6007160147600638WFC2270RUSTOMJEE.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Keystone Realtors is the large dot.

Fundamentals: revenue growth against valuation

0%+25%+50%+75%0×50×100×SUNTECK471ATRCCORE-APRISMA0604NRENRUSTOMJEE.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Keystone Realtors is the large dot.

Keystone Realtors competitors and peer comparison

How Keystone Realtors compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Keystone Realtors against its 20 peers (data as of 6 Nov 2026)
MeasureRUSTOMJEE.NSPeer medianRank in peer set
1-month return-8.7%-5.2%9th lowest of 21
6-month return-19.4%-14.9%7th lowest of 21
Distance from 52-week high-40.3%-32.4%7th lowest of 21
Revenue growth (TTM)+55.3%+4.3%2nd highest of 21
Operating margin7.5%4.5%9th highest of 21
Forward P/E15.5×14.3×3rd most expensive of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Keystone Realtors RUSTOMJEE.NSIndia$463M-19%+55%8%15.5×n/an/a
Tianjin Jinbin Development 000897.SZChina$463M-12%-28%13%n/an/an/a
Sunteck Realty SUNTECK.NSIndia$463M-14%+45%29%15.8×n/an/a
Real Brokerage REAXUnited States$463M-4%+38%0%n/an/an/a
NS Group,Inc 471A.TJapan$465M-17%+13%34%9.2×n/an/a
Everbright Jiabao 600622.SSChina$461M-23%-26%-32%n/an/an/a
Zhejiang Dongwang Times Technology 600052.SSChina$466M-17%-36%-138%n/an/an/a
Tejon Ranch TRCUnited States$460M-15%+25%-1%94.7×n/an/a
Five Point Holdings LLC FPHUnited States$468M-14%-39%-2%n/an/an/a
Citychamp Dartong Advanced Materials 600067.SSChina$469M-34%+8%2%n/an/an/a
Corem Property CORE-A.STSweden$458M-12%-10%59%11.6×n/an/a
Prisma Properties PRISMA.STSweden$470M+12%+39%72%14.9×n/an/a
Shenzhen Investment 0604.HKHong Kong$471M-51%+79%2%6.2×n/an/a
Novavest Real Estate NREN.SWSwitzerland$471M-13%+6%69%14.3×n/an/a
Man Infraconstruction MANINFRA.NSIndia$472M-18%-30%22%n/an/an/a
Jiangsu Phoenix Property Investment 600716.SSChina$455M-27%-50%-129%n/an/an/a
International Business Settlement 0147.HKHong Kong$474M+160%+16%-144%n/an/an/a
Shanghai New Huang Pu Industrial 600638.SSChina$452M-28%+3%5%n/an/an/a
CCCG Urban Development 000736.SZChina$452M-26%-92%4%n/an/an/a
Wall Financial WFC.TOCanada$477M+28%-6%39%n/an/an/a
Desun Real Estate Investment Services 2270.HKHong Kong$450M+47%+10%5%n/an/an/a

Questions

Which companies are Keystone Realtors's closest peers?
The cockpit's peer set: Tianjin Jinbin Development (000897.SZ), Sunteck Realty (SUNTECK.NS), Real Brokerage (REAX), NS Group,Inc (471A.T), Everbright Jiabao (600622.SS), Zhejiang Dongwang Times Technology (600052.SS), Tejon Ranch (TRC), Five Point Holdings LLC (FPH).
Is Keystone Realtors expensive compared with its peers?
On forward p/e it trades at 15.5× against a peer median of 14.3×, 3rd most expensive of 8 in its peer set.
How has Keystone Realtors stock performed?
Over six months to 6 Nov 2026 the shares returned -19.4% against -14.9% for the median peer; over one year -39.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.