Loading…
Employees: 788
Size NS Group,Inc (471A.T) is a Japan Real Estate company (Real Estate Development) with a market value of $465M, the 1115th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,433 on 6 Nov 2026.
Performance Over six months the shares fell 16.9%, against -14.9% for the median peer and +1.8% for the Japan market (cap-weighted) — 10th lowest of 21 in its peer set.
Growth Revenue grew 12.8% over the last twelve months (peer median +4.3%); the operating margin is 34.2% (peer median 4.5%).
Valuation It trades at 9.2× forward earnings against a peer median of 14.9× (2nd cheapest of 8).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Revenue | ¥31.6B | ¥29.8B | ¥26.3B | ¥23.9B |
| Revenue growth | — | +13% | +10% | — |
| Gross profit | ¥10.4B | ¥22.0B | ¥19.9B | ¥17.6B |
| EBITDA | ¥12.7B | ¥11.7B | ¥10.5B | ¥9.54B |
| Net income | ¥7.21B | ¥6.33B | ¥5.68B | ¥5.11B |
| Free cash flow | n/a | ¥8.12B | ¥4.03B | ¥7.79B |
| Capital expenditure | n/a | ¥468M | ¥427M | ¥243M |
| Total debt | ¥26.3B | ¥27.0B | ¥27.7B | ¥28.5B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 471A.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -4.8% | -6.8% | 9th highest of 21 |
| 6-month return | -16.9% | -14.9% | 10th lowest of 21 |
| Distance from 52-week high | -20.3% | -34.2% | 5th highest of 21 |
| Revenue growth (TTM) | +12.8% | +4.3% | 8th highest of 21 |
| Operating margin | 34.2% | 4.5% | 5th highest of 21 |
| Forward P/E | 9.2× | 14.9× | 2nd cheapest of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| NS Group,Inc 471A.T | Japan | $465M | -17% | +13% | 34% | 9.2× | n/a | n/a |
| Zhejiang Dongwang Times Technology 600052.SS | China | $466M | -17% | -36% | -138% | n/a | n/a | n/a |
| Keystone Realtors RUSTOMJEE.NS | India | $463M | -19% | +55% | 8% | 15.5× | n/a | n/a |
| Tianjin Jinbin Development 000897.SZ | China | $463M | -12% | -28% | 13% | n/a | n/a | n/a |
| Sunteck Realty SUNTECK.NS | India | $463M | -14% | +45% | 29% | 15.8× | n/a | n/a |
| Real Brokerage REAX | United States | $463M | -4% | +38% | 0% | n/a | n/a | n/a |
| Five Point Holdings LLC FPH | United States | $468M | -14% | -39% | -2% | n/a | n/a | n/a |
| Citychamp Dartong Advanced Materials 600067.SS | China | $469M | -34% | +8% | 2% | n/a | n/a | n/a |
| Everbright Jiabao 600622.SS | China | $461M | -23% | -26% | -32% | n/a | n/a | n/a |
| Tejon Ranch TRC | United States | $460M | -15% | +25% | -1% | 94.7× | n/a | n/a |
| Prisma Properties PRISMA.ST | Sweden | $470M | +12% | +39% | 72% | 14.9× | n/a | n/a |
| Shenzhen Investment 0604.HK | Hong Kong | $471M | -51% | +79% | 2% | 6.2× | n/a | n/a |
| Novavest Real Estate NREN.SW | Switzerland | $471M | -13% | +6% | 69% | 14.3× | n/a | n/a |
| Man Infraconstruction MANINFRA.NS | India | $472M | -18% | -30% | 22% | n/a | n/a | n/a |
| Corem Property CORE-A.ST | Sweden | $458M | -12% | -10% | 59% | 11.6× | n/a | n/a |
| International Business Settlement 0147.HK | Hong Kong | $474M | +160% | +16% | -144% | n/a | n/a | n/a |
| Jiangsu Phoenix Property Investment 600716.SS | China | $455M | -27% | -50% | -129% | n/a | n/a | n/a |
| Wall Financial WFC.TO | Canada | $477M | +28% | -6% | 39% | n/a | n/a | n/a |
| Shanghai New Huang Pu Industrial 600638.SS | China | $452M | -28% | +3% | 5% | n/a | n/a | n/a |
| CCCG Urban Development 000736.SZ | China | $452M | -26% | -92% | 4% | n/a | n/a | n/a |
| Desun Real Estate Investment Services 2270.HK | Hong Kong | $450M | +47% | +10% | 5% | n/a | n/a | n/a |