Loading…

Eurazeo SERF.PACompetitor analysis, valuation and peers

France · EUR·Financials›Investment Managers

French listed private-equity and asset-management firm investing in buyout, growth-equity, private-debt and real-assets funds.

≈ A French Blackstone/Apollo, but smallerMomentum strong 65
Mkt cap
$3.70B
US dollars, full cap
Free float
52%
of shares outstanding
$/day
$3.65M
20-day average traded
P/B
0.53×
price to book
ROE
-1.6%
delivered
Implied ROE
7.7%
what the price asks
Official | Implied
BBB / BB+
agencies · bond market
Next earnings
125 days
11 Mar 2027
Close · EUR€49.38
1D-2.2%
1W-0.2%
1M+9.5%
3M-7.5%
6M+2.5%
YTD-7.3%
1Y-11.7%
ATR %2.6%
52w lowhigh13.6% off high

What Eurazeo does

French listed private-equity and asset-management firm investing in buyout, growth-equity, private-debt and real-assets funds.

Has moved from investing mainly its own balance sheet to managing money for outside investors, earning recurring management fees on those funds and performance fees (carried interest) when investments are sold at a profit. It still holds investments of its own, so reported results move with valuations and sales of those holdings.

In one line: A French Blackstone/Apollo, but smaller.

Products and services

  • Private equity (buyout/growth)
  • Private debt
  • Real assets (real estate/infrastructure)
  • Balance-sheet co-investments

Customers

  • Institutional LPs
  • Family offices
  • Co-investors

Where it sits in the supply chain

  • Financials
  • Alternative asset management
  • Private equity/private debt

What could go right

  • Fee-earning AUM growth
  • Realizations/carried interest from mature funds

What could go wrong

  • Fundraising slowdown in weak PE markets
  • Portfolio company write-downs

Moat: narrow (brand, scale). Established European mid-market PE brand and fundraising track record, competing with much larger global managers.

Headquarters: Paris, France · Founded: 1969 · Employees: 588

Named competitors

Eurazeo at a glance

Size Eurazeo (RF.PA) is a France Financials company (Investment Managers) with a market value of $3.70B, the 77th largest of 206 France companies the cockpit tracks. Shares closed at €49.38 on 6 Nov 2026.

Performance Over six months the shares gained 2.5%, against +2.5% for the median peer and -0.4% for the France market (cap-weighted) — 11th highest of 21 in its peer set.

Growth Revenue grew 18.1% over the last twelve months (peer median +21.0%); the operating margin is -2.3% (peer median 31.1%).

Valuation It trades at 0.53× book value against a peer median of 3.25× (2nd cheapest of 21).

Price implies The share price implies a return on equity of about 7.7%; Eurazeo delivers -1.6%, so the price asks more than the business earns today.

Credit Eurazeo has 1 bond outstanding ($557M), rated BBB by the agencies and trading like BB+ at a weighted spread of 184 bp.

Next results Next results expected around 11 Mar 2027 (exchange calendar; dates can move).

Relative performance

9010011011 May 202611 Aug 20266 Nov 2026Peer median 104RF.PA 103
Six months, rebased to 100: Eurazeo against the median of its 20 peers (local-currency closes).

Eurazeo financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€459M€428M€381M€2.25B€5.59B
Revenue growth—+12%-83%-60%—
Gross profit€336M€310M€261M€2.13B€2.41B
EBITDA€8.06M-€298M-€327M€2.00B€1.46B
Net income-€101M-€403M-€430M€1.82B€595M
Free cash flow-€56.2M€50.6M-€22.5M-€58.7M-€378M
Capital expenditure€5.95M€5.07M€18.2M€12.6M€445M
Total debtn/a€1.25B€1.43B€940M€5.91B

Quarterly statements and history in the cockpit →

Eurazeo competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-10%0%+10%AMPCNSNUVAMA0027971788MANTANWL000750QLTANANDRATHITKOAAMIAPAMAB1359EMGAJBSIIWTFHIRF.PA6-month return →1-month return →
Up and to the right = strong over both horizons. Eurazeo is the large dot.

Fundamentals: return on equity against price-to-book

0%20%40%60%00×100×200×300×AMPCNSNUVAMA002797MANTANWLANANDRATHIAAMIAPAMAB1359EMGAJBSIIFHIRF.PAReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. Eurazeo is the large dot.

Capital: ROE delivered against the ROE the price implies

0%200%400%0%200%400%AMPCNS002797NWLANANDRATHIAAMIAPAMAJBRF.PAROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. Eurazeo is the large dot.

Eurazeo competitors and peer comparison

Head to head with its named competitors (RF.PA vs MF.PA vs TKO.PA vs EQT.ST)
CompanyMarket cap6M returnRevenue growthROEPrice / bookImplied ROE
Eurazeo RF.PA$3.70B+2%+18%-2%0.53×7.7%
Wendel MF.PA$4.14B0%-13%-4%1.11×12.4%
Tikehau Capital SCA TKO.PA$3.24B-10%+32%5%0.90×8.4%
Eqt EQT.ST$39.2B+1%-18%14%4.20×33.0%
Antin Infrastructure Partners ANTIN.PA$1.52B-25%-12%22%2.94×28.5%

How Eurazeo compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Eurazeo against its 20 peers (data as of 6 Nov 2026)
MeasureRF.PAPeer medianRank in peer set
1-month return+9.5%+0.3%5th highest of 21
6-month return+2.5%+2.5%11th highest of 21
Return on equity-1.6%26.6%lowest of 21
Price / book0.53×3.25×2nd cheapest of 21
ROE the price implies7.7%24.9%2nd least demanding of 21
ROE delivered-1.6%26.2%lowest of 20
Bond spread184 bp111 bpwidest of 4

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
Eurazeo RF.PAFrance$3.70B+2%+18%-2%0.53×7.7%-1.6%
AMP AMP.AXAustralia$3.69B+46%-5%5%1.52×15.1%5.1%
Cohen & Steers CNSUnited States$3.76B+1%+13%29%6.20×51.2%29.2%
Nuvama Wealth Management NUVAMA.NSIndia$3.61B+25%+13%27%8.16×112.9%n/a
First Capital Securities 002797.SZChina$3.61B-24%-6%5%1.37×12.2%4.9%
Guotai Junan International 1788.HKHong Kong$3.58B+10%+43%9%1.74×19.5%9.3%
Mandatum MANTA.HEFinland$3.33B-10%+60%11%2.83×9.5%10.8%
Netwealth NWL.AXAustralia$3.31B-13%+21%34%29.48×314.3%33.6%
Sealand Securities 000750.SZChina$3.30B-12%+2%3%0.96×10.7%3.0%
Quilter QLT.LUnited Kingdom$3.30B+5%+191%9%1.82×20.8%8.6%
Anand Rathi Wealth ANANDRATHI.NSIndia$4.18B+31%+35%43%30.71×198.2%43.5%
Tikehau Capital SCA TKO.PAFrance$3.24B-10%+32%5%0.90×8.4%4.5%
Acadian Asset Management AAMIUnited States$3.23B+33%+25%166%53.60×451.1%166.3%
Artisan Partners Asset Management APAMUnited States$3.17B+3%+6%66%6.27×68.9%66.2%
AllianceBernstein Holding L.P ABUnited States$3.14B-13%n/a26%2.60×17.1%26.2%
China Cinda Asset Management 1359.HKHong Kong$4.36B-21%-25%0%0.18×4.3%0.5%
Man EMG.LUnited Kingdom$4.43B+10%+24%21%2.75×28.2%21.2%
AJ Bell AJB.LUnited Kingdom$3.04B+13%+19%60%10.78×85.0%59.9%
Sprott SII.TOCanada$2.96B-17%+88%30%7.28×61.3%30.2%
WisdomTree WTUnited States$2.94B+2%+45%27%6.61×54.3%27.0%
Federated Hermes FHIUnited States$4.73B+14%+13%32%3.66×21.6%32.3%

Eurazeo bonds and credit

Eurazeo has 1 bond outstanding with $557M face value. The agencies rate it BBB; its bonds trade like BB+. Weighted yield 4.87%, a spread of 184 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Eurazeo's main competitors?
Named competitors: Wendel (MF.PA), Tikehau Capital (TKO.PA), EQT (EQT.ST), Antin Infrastructure Partners (ANTIN.PA). The cockpit's measured peer set (industry) also includes AMP (AMP.AX), Cohen & Steers (CNS), Nuvama Wealth Management (NUVAMA.NS), First Capital Securities (002797.SZ), Guotai Junan International (1788.HK), Mandatum (MANTA.HE).
Is Eurazeo expensive compared with its peers?
On price / book it trades at 0.53× against a peer median of 3.25×, 2nd cheapest of 21 in its peer set. The share price implies a return on equity of about 7.7%; Eurazeo delivers -1.6%, so the price asks more than the business earns today.
How has Eurazeo stock performed?
Over six months to 6 Nov 2026 the shares returned +2.5% against +2.5% for the median peer; over one year -11.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.